HKD 8.15
(-3.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.81 Billion | 8.4 Billion | 9.39 Billion | 8.85 Billion | 7.27 Billion | 5.39 Billion |
Cost of Revenue | 4.91 Billion | 4.97 Billion | 5.93 Billion | 5.58 Billion | 4.45 Billion | 3.29 Billion |
Gross Profit | 3.89 Billion | 3.42 Billion | 3.45 Billion | 3.26 Billion | 2.82 Billion | 2.09 Billion |
Operating Expenses | 4.1 Billion | 3.37 Billion | 3.45 Billion | 2.7 Billion | 2.44 Billion | 1.74 Billion |
Selling, General and Administrative Expenses | 3.68 Billion | 3.04 Billion | 3.07 Billion | 2.35 Billion | 2.03 Billion | 1.49 Billion |
Research and Development Expenses | 505.2 Million | 427.95 Million | 448.41 Million | 409.87 Million | 392.95 Million | 268.97 Million |
Other Expenses | -88.15 Million | 332.66 Million | 375.89 Million | 352.75 Million | 410.7 Million | 246.29 Million |
Cost and Expenses | 9.01 Billion | 8.35 Billion | 9.38 Billion | 8.29 Billion | 6.89 Billion | 5.03 Billion |
Operating Income | -206.38 Million | 33.28 Million | -136.97 Million | 558.67 Million | 306.17 Million | 355.77 Million |
Interest Expense | 41.34 Million | 56.91 Million | 56.84 Million | 66.12 Million | 61.31 Million | 13.05 Million |
Income Tax Expense | 12 Million | 26.48 Million | 55.25 Million | 127.78 Million | 71.14 Million | 64.95 Million |
Earnings before Tax | -210.77 Million | -580.3 Million | -154 Million | 548.85 Million | 348.26 Million | 335.72 Million |
Net Income | -278.42 Million | -606.78 Million | -209.26 Million | 425.99 Million | 281.29 Million | 269.71 Million |
Earnings Per Share Basic | -4.68 | -3.31 | -0.97 | 2.27 | 1.62 | 1.50 |
Earnings Per Share Diluted | -4.68 | -3.31 | -0.97 | 2.23 | 1.57 | 1.50 |
Weighted Average Shares Outstanding | 59.49 Million | 183.27 Million | 216.37 Million | 187.32 Million | 173.93 Million | 179.32 Million |
Weighted Average Shares Outstanding (Diluted) | 59.51 Million | 183.27 Million | 216.37 Million | 190.98 Million | 178.93 Million | 179.32 Million |
Gross Margin | 0.44 | 0.41 | 0.37 | 0.37 | 0.39 | 0.39 |
EBIT Margin | 0.01 | 0.01 | 0.01 | 0.07 | 0.06 | 0.07 |
Profit Margin | -0.03 | -0.07 | -0.02 | 0.05 | 0.04 | 0.05 |
EBITDA | 75.94 Million | -326.84 Million | 109.77 Million | 600.05 Million | 529.67 Million | 420.95 Million |
Earnings Before Tax Margin | -0.02 | 0.00 | -0.01 | 0.06 | 0.04 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.39 Billion | 1.97 Billion | 8.81 Billion | 2.78 Billion | 1.82 Billion | 2.32 Billion |
Cost of Revenue | 1.27 Billion | 1.03 Billion | 4.91 Billion | 1.5 Billion | 1 Billion | 1.33 Billion |
Gross Profit | 1.11 Billion | 946.26 Million | 3.89 Billion | 1.27 Billion | 819.48 Million | 986.45 Million |
Operating Expenses | 1.13 Billion | 1 Billion | 4.06 Billion | 1.23 Billion | 955.19 Million | 1.02 Billion |
Selling, General and Administrative Expenses | 1.01 Billion | 873.13 Million | - | 1.12 Billion | 851.97 Million | 955.94 Million |
Research and Development Expenses | 129.78 Million | 133.18 Million | - | 140.78 Million | 120.38 Million | 129.14 Million |
Other Expenses | 116.77 Million | - | - | - | - | - |
Cost and Expenses | 2.4 Billion | 2.03 Billion | 8.98 Billion | 2.73 Billion | 1.95 Billion | 2.35 Billion |
Operating Income | -18.77 Million | -54.78 Million | -206.38 Million | 6.39 Million | -135.71 Million | -36.43 Million |
Interest Expense | 10.43 Million | 10.2 Million | 41.34 Million | 9.43 Million | 11.19 Million | 9.76 Million |
Income Tax Expense | 3.76 Million | 7.1 Million | 12 Million | 5.95 Million | 1.94 Million | 2.35 Million |
Earnings before Tax | -14.61 Million | -63.01 Million | -217.02 Million | 6.23 Million | -131.51 Million | -14.1 Million |
Net Income | -30.62 Million | -66.63 Million | -278.42 Million | -48.41 Million | -126.43 Million | -20.02 Million |
Earnings Per Share Basic | -0.17 | -0.37 | - | -0.81 | -0.71 | -0.11 |
Earnings Per Share Diluted | -0.17 | -0.37 | - | -0.80 | -0.71 | -0.11 |
Weighted Average Shares Outstanding | 181.89 Million | 181.63 Million | 178.54 Million | 59.81 Million | 178.75 Million | 177.96 Million |
Weighted Average Shares Outstanding (Diluted) | 181.89 Million | 181.63 Million | 178.54 Million | 60.21 Million | 178.75 Million | 177.96 Million |
Gross Margin | 0.47 | 0.48 | 0.44 | 0.46 | 0.45 | 0.43 |
EBIT Margin | -0.00 | -0.02 | - | 0.02 | -0.06 | -0.01 |
Profit Margin | -0.01 | -0.03 | -0.03 | -0.02 | -0.07 | -0.01 |
EBITDA | -2.07 Million | -35.6 Million | - | 61.11 Million | -111.24 Million | -16.15 Million |
Earnings Before Tax Margin | -0.01 | -0.03 | -0.02 | 0.00 | -0.07 | -0.02 |
HGBL
CWVWF
AATGF
CDIO
0K3W
ITGR