USD 1.73
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60.54 Million | 46.91 Million | 25.79 Million | 26.18 Million | 26.16 Million | 23.66 Million |
Cost of Revenue | 21.24 Million | 20.91 Million | 7.42 Million | 9.1 Million | 7.73 Million | 4.04 Million |
Gross Profit | 39.3 Million | 26 Million | 18.36 Million | 17.07 Million | 18.42 Million | 19.61 Million |
Operating Expenses | 25.49 Million | 21.86 Million | 15.87 Million | 14.81 Million | 16.17 Million | 15.53 Million |
Selling, General and Administrative Expenses | 26.04 Million | 21.32 Million | 15.41 Million | 14.44 Million | 15.87 Million | 15.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -545 Thousand | 536 Thousand | 460 Thousand | 362 Thousand | 305 Thousand | 157 Thousand |
Cost and Expenses | 46.22 Million | 42.77 Million | 23.3 Million | 23.92 Million | 23.91 Million | 19.58 Million |
Operating Income | 14.31 Million | 11.12 Million | 3.01 Million | 6.05 Million | 3.05 Million | 4.07 Million |
Interest Expense | 324 Thousand | 113 Thousand | 22 Thousand | 45 Thousand | 64 Thousand | 214 Thousand |
Income Tax Expense | 1.52 Million | -4.48 Million | -61 Thousand | -3.64 Million | -913 Thousand | 270 Thousand |
Earnings before Tax | 13.99 Million | 11 Million | 2.99 Million | 6.01 Million | 2.98 Million | 4.02 Million |
Net Income | 12.47 Million | 15.49 Million | 3.05 Million | 9.65 Million | 3.89 Million | 3.75 Million |
Earnings Per Share Basic | 0.34 | 0.43 | 0.09 | 0.32 | 0.14 | 0.13 |
Earnings Per Share Diluted | 0.33 | 0.42 | 0.08 | 0.30 | 0.13 | 0.13 |
Weighted Average Shares Outstanding | 36.67 Million | 36.01 Million | 35.45 Million | 30.2 Million | 28.66 Million | 28.58 Million |
Weighted Average Shares Outstanding (Diluted) | 37.58 Million | 37.09 Million | 36.9 Million | 32.7 Million | 29.27 Million | 28.89 Million |
Gross Margin | 0.65 | 0.55 | 0.71 | 0.65 | 0.70 | 0.83 |
EBIT Margin | 0.24 | 0.25 | 0.11 | 0.25 | 0.15 | 0.19 |
Profit Margin | 0.21 | 0.33 | 0.12 | 0.37 | 0.15 | 0.16 |
EBITDA | 14.83 Million | 11.65 Million | 3.47 Million | 6.42 Million | 3.35 Million | 4.55 Million |
Earnings Before Tax Margin | 0.24 | 0.24 | 0.12 | 0.23 | 0.12 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.02 Million | 12.16 Million | 60.54 Million | 15.28 Million | 15.55 Million | 13.09 Million |
Cost of Revenue | 3.86 Million | 4.03 Million | 21.24 Million | 4.61 Million | 2.42 Million | 5.5 Million |
Gross Profit | 8.15 Million | 8.12 Million | 39.3 Million | 10.66 Million | 13.12 Million | 7.59 Million |
Operating Expenses | 6.34 Million | 6.35 Million | 25.94 Million | 6.49 Million | 10.35 Million | 4.79 Million |
Selling, General and Administrative Expenses | 6.34 Million | 6.35 Million | - | 6.49 Million | 6.8 Million | 4.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.41 Million | 2.55 Million | 13.23 Million | 9.45 Million | 3.54 Million | 2.05 Million |
Cost and Expenses | 10.21 Million | 10.39 Million | 47.18 Million | 11.11 Million | 12.77 Million | 10.3 Million |
Operating Income | 1.8 Million | 1.77 Million | 13.36 Million | 4.17 Million | 2.76 Million | 3.1 Million |
Interest Expense | 108 Thousand | 92 Thousand | 324 Thousand | 99 Thousand | -56 Thousand | 101 Thousand |
Income Tax Expense | 939 Thousand | 667 Thousand | 1.52 Million | -434 Thousand | 736 Thousand | 221 Thousand |
Earnings before Tax | 3.43 Million | 2.46 Million | 13.99 Million | 4.45 Million | 2.71 Million | 3 Million |
Net Income | 2.49 Million | 1.79 Million | 12.47 Million | 4.89 Million | 1.97 Million | 2.77 Million |
Earnings Per Share Basic | 0.07 | 0.05 | - | 0.13 | 0.05 | 0.08 |
Earnings Per Share Diluted | 0.07 | 0.05 | - | 0.13 | 0.05 | 0.07 |
Weighted Average Shares Outstanding | 36.74 Million | 36.59 Million | 36.67 Million | 36.7 Million | 36.74 Million | 36.7 Million |
Weighted Average Shares Outstanding (Diluted) | 36.81 Million | 37.36 Million | 37.58 Million | 37.49 Million | 37.64 Million | 37.65 Million |
Gross Margin | 0.68 | 0.67 | 0.65 | 0.70 | 0.84 | 0.58 |
EBIT Margin | 0.16 | 0.16 | - | 0.28 | 0.18 | 0.25 |
Profit Margin | 0.21 | 0.15 | 0.21 | 0.32 | 0.13 | 0.21 |
EBITDA | 1.95 Million | 1.91 Million | - | 4.31 Million | 2.78 Million | 3.22 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.22 | 0.27 | 0.18 | 0.24 |
CWVWF
AATGF
INGERRAND
0K3W
ITGR
9991