USD 115.54
(-1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.03 Billion | 20.55 Billion | 18.45 Billion | 13.83 Billion | 13.26 Billion | 11.6 Billion |
Total Current Assets | 6.6 Billion | 5.97 Billion | 5.26 Billion | 3.47 Billion | 2.74 Billion | 2.84 Billion |
Cash And Short Term Investments | 3.3 Billion | 2.22 Billion | 1.9 Billion | 1.31 Billion | 728 Million | 753 Million |
Cash and Cash Equivalents | 3.3 Billion | 2.22 Billion | 1.9 Billion | 1.31 Billion | 728 Million | 753 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.6 Billion | 1.8 Billion | 1.86 Billion | 1.21 Billion | 1.03 Billion | 1.03 Billion |
Inventory | 1.62 Billion | 1.86 Billion | 1.4 Billion | 918 Million | 936 Million | 1.01 Billion |
Other Current Assets | 82 Million | 78 Million | 80 Million | 32 Million | 42 Million | 38 Million |
Total Non-Current Assets | 14.42 Billion | 14.57 Billion | 13.19 Billion | 10.35 Billion | 10.51 Billion | 8.76 Billion |
Net PPE | 8.51 Billion | 8.52 Billion | 7.6 Billion | 6.92 Billion | 6.91 Billion | 6.59 Billion |
Good Will And Intangible Assets | 3.44 Billion | 3.72 Billion | 3.6 Billion | 1.69 Billion | 1.78 Billion | 1.66 Billion |
Good Will | 2.04 Billion | 2.16 Billion | 2.02 Billion | 1.08 Billion | 1.07 Billion | 1 Billion |
Intangible Assets | 1.4 Billion | 1.56 Billion | 1.58 Billion | 612 Million | 710 Million | 659 Million |
Long-Term Investments | 1.11 Billion | 1.14 Billion | 1 Billion | 1.05 Billion | 1.11 Billion | -2.82 Billion |
Tax Assets | 1.56 Billion | 1.73 Billion | -4.61 Billion | -2.75 Billion | -2.89 Billion | 1.15 Billion |
Other Non Current Assets | -212 Million | -551 Million | 5.59 Billion | 3.43 Billion | 3.6 Billion | 2.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.27 Billion | 10.08 Billion | 9.93 Billion | 7.25 Billion | 6.85 Billion | 5.52 Billion |
Total Current Liabilities | 2.79 Billion | 2.29 Billion | 2.34 Billion | 1.35 Billion | 1.24 Billion | 1.18 Billion |
Account Payables | 2.49 Billion | 870 Million | 864 Million | 529 Million | 473 Million | 507 Million |
Tax Payables | - | 169 Million | 88 Million | - | - | - |
Short Term Debt | 299 Million | 119 Million | 269 Million | 7 Million | 119 Million | - |
Deferred Revenue | -1.61 Billion | 1.73 Billion | - | - | -119 Million | - |
Other Current Liabilities | 1.61 Billion | -426 Million | 1.21 Billion | 821 Million | 768 Million | 676 Million |
Total Non Current Liabilities | 7.48 Billion | 7.78 Billion | 7.58 Billion | 5.9 Billion | 5.61 Billion | 4.34 Billion |
Long-Term Debt | 4.6 Billion | 4.87 Billion | 4.91 Billion | 3.56 Billion | 3.44 Billion | 2.66 Billion |
Deferred Revenue Non Current | -1.56 Billion | - | -1.68 Billion | -1.36 Billion | -1.25 Billion | -1.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.87 Billion | 1.17 Billion | 2.67 Billion | 2.33 Billion | 2.17 Billion | 1.67 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.76 Billion | 10.46 Billion | 8.52 Billion | 6.57 Billion | 6.4 Billion | 6.07 Billion |
Stock Holders Equity | 10.24 Billion | 9.93 Billion | 7.95 Billion | 6.04 Billion | 5.86 Billion | 5.59 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 10.14 Billion | 9.88 Billion | 7.8 Billion | 5.93 Billion | 5.75 Billion | 5.47 Billion |
Accumulated other comprehensive income | -98 Million | -89 Million | -36 Million | -64 Million | -74 Million | -62 Million |
Common Stock Equity | 10.24 Billion | 9.93 Billion | 7.95 Billion | 6.04 Billion | 5.86 Billion | 5.59 Billion |
Capital Lease Obligation | 611 Million | 504 Million | 461 Million | 376 Million | 355 Million | - |
Total Investments | 1.11 Billion | 1.14 Billion | 1 Billion | 1.05 Billion | 1.11 Billion | -2.82 Billion |
Total Debt | 4.9 Billion | 4.87 Billion | 5.18 Billion | 3.56 Billion | 3.44 Billion | 2.66 Billion |
Net Debt | 1.6 Billion | 2.65 Billion | 3.27 Billion | 2.25 Billion | 2.71 Billion | 1.91 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 21.1 Billion | 21.08 Billion | 20.96 Billion | 21.03 Billion | 21.03 Billion | 21.39 Billion |
Total Current Assets | 6.54 Billion | 6.6 Billion | 6.52 Billion | 6.6 Billion | 6.6 Billion | 6.75 Billion |
Cash And Short Term Investments | 2.91 Billion | 3.04 Billion | 3.1 Billion | 3.3 Billion | 3.3 Billion | 3.05 Billion |
Cash and Cash Equivalents | 2.91 Billion | 3.04 Billion | 3.1 Billion | 3.3 Billion | 3.3 Billion | 3.05 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.75 Billion | 1.81 Billion | 1.69 Billion | 1.6 Billion | 1.6 Billion | 1.93 Billion |
Inventory | 1.74 Billion | 1.68 Billion | 1.66 Billion | 1.62 Billion | 1.62 Billion | 1.67 Billion |
Other Current Assets | 133 Million | 71 Million | 66 Million | 82 Million | 82 Million | 89 Million |
Total Non-Current Assets | 14.56 Billion | 14.47 Billion | 14.43 Billion | 14.42 Billion | 14.42 Billion | 14.63 Billion |
Net PPE | 8.6 Billion | 9.32 Billion | 9.22 Billion | 8.51 Billion | 8.51 Billion | 8.57 Billion |
Good Will And Intangible Assets | - | 3.37 Billion | 3.4 Billion | 3.44 Billion | 3.44 Billion | 2.69 Billion |
Good Will | - | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.04 Billion | 2.16 Billion |
Intangible Assets | - | 1.33 Billion | 1.37 Billion | 1.4 Billion | 1.4 Billion | 538 Million |
Long-Term Investments | - | 1.1 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Tax Assets | - | 1.51 Billion | 1.54 Billion | 1.56 Billion | -4.55 Billion | 1.68 Billion |
Other Non Current Assets | 5.95 Billion | -835 Million | -866 Million | -212 Million | 5.9 Billion | 573 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.61 Billion | 9.98 Billion | 10.1 Billion | 10.27 Billion | 10.27 Billion | 10.11 Billion |
Total Current Liabilities | - | 2.53 Billion | 2.65 Billion | 2.79 Billion | 2.79 Billion | 2.65 Billion |
Account Payables | - | 872 Million | 883 Million | 2.49 Billion | 2.49 Billion | 811 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 440 Million | 308 Million | 299 Million | 299 Million | 299 Million |
Deferred Revenue | - | -1.35 Billion | - | -1.61 Billion | -1.49 Billion | - |
Other Current Liabilities | - | 2.57 Billion | 1.46 Billion | 1.61 Billion | 1.49 Billion | 1.54 Billion |
Total Non Current Liabilities | 4.61 Billion | 7.45 Billion | 7.45 Billion | 7.48 Billion | 7.48 Billion | 7.45 Billion |
Long-Term Debt | 4.61 Billion | 4.58 Billion | 4.59 Billion | 4.6 Billion | 4.6 Billion | 4.57 Billion |
Deferred Revenue Non Current | - | 689 Million | -1.89 Billion | -1.56 Billion | -1.56 Billion | -1.68 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 663 Million | 3.21 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.18 Billion | 11.09 Billion | 10.85 Billion | 10.76 Billion | 10.76 Billion | 11.28 Billion |
Stock Holders Equity | 10.66 Billion | 10.57 Billion | 10.33 Billion | 10.24 Billion | 10.24 Billion | 10.75 Billion |
Common Stock | - | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | - | 10.5 Billion | 10.25 Billion | 10.14 Billion | 10.14 Billion | 10.7 Billion |
Accumulated other comprehensive income | - | -149 Million | -132 Million | -98 Million | -98 Million | -131 Million |
Common Stock Equity | 10.66 Billion | 10.57 Billion | 10.33 Billion | 10.24 Billion | 10.24 Billion | 10.75 Billion |
Capital Lease Obligation | - | 689 Million | 622 Million | 611 Million | 611 Million | 542 Million |
Total Investments | - | 1.1 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion |
Total Debt | 4.61 Billion | 5.71 Billion | 5.52 Billion | 4.9 Billion | 4.9 Billion | 4.87 Billion |
Net Debt | 1.7 Billion | 2.67 Billion | 2.41 Billion | 1.6 Billion | 1.6 Billion | 1.81 Billion |
9313
ZOONF
8771
INGERRAND
ALICON
OONEF