USD 0.36
(5.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 143.76 Million | 146.97 Million | 76.36 Million | 19.67 Million | 8.02 Million |
Cost of Revenue | 106.93 Million | 87.48 Million | 44.25 Million | 10.57 Million | 3.66 Million |
Gross Profit | 36.83 Million | 59.48 Million | 32.11 Million | 9.1 Million | 4.35 Million |
Operating Expenses | 169.84 Million | 196.19 Million | 80.17 Million | 19.4 Million | 9.56 Million |
Selling, General and Administrative Expenses | 110.45 Million | 87.59 Million | 61.64 Million | 15.3 Million | 7.35 Million |
Research and Development Expenses | - | 9.53 Million | - | - | - |
Other Expenses | 44.75 Million | 108.6 Million | 18.52 Million | 4.09 Million | 2.21 Million |
Cost and Expenses | 250.71 Million | 283.67 Million | 124.43 Million | 29.97 Million | 13.23 Million |
Operating Income | -118.06 Million | -136.7 Million | -61.08 Million | -10.29 Million | -5.21 Million |
Interest Expense | 16.7 Million | 4.97 Million | 6.55 Million | 1.01 Million | 299.21 Thousand |
Income Tax Expense | -703 Thousand | -4.92 Million | -1.8 Million | -910 Thousand | -140.85 Thousand |
Earnings before Tax | -121.92 Million | -136.7 Million | -225.58 Million | -12.31 Million | -6.13 Million |
Net Income | -123.72 Million | -131.77 Million | -223.77 Million | -11.4 Million | -5.99 Million |
Earnings Per Share Basic | -0.66 | -0.81 | -1.62 | -0.07 | -0.04 |
Earnings Per Share Diluted | -0.66 | -0.81 | -1.62 | -0.07 | -0.04 |
Weighted Average Shares Outstanding | 187.67 Million | 163.36 Million | 138.15 Million | 160.99 Million | 160.99 Million |
Weighted Average Shares Outstanding (Diluted) | 187.67 Million | 163.36 Million | 138.15 Million | 160.99 Million | 160.99 Million |
Gross Margin | 0.26 | 0.40 | 0.42 | 0.46 | 0.54 |
EBIT Margin | -0.52 | -0.80 | -0.68 | -0.44 | -0.62 |
Profit Margin | -0.86 | -0.90 | -2.93 | -0.58 | -0.75 |
EBITDA | -74.68 Million | -44.54 Million | -256.6 Million | -8.92 Million | -5.1 Million |
Earnings Before Tax Margin | -0.82 | -0.93 | -0.80 | -0.52 | -0.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 49.21 Million | 49.58 Million | 155.43 Million | 41.81 Million | 40.04 Million | 37.11 Million |
Cost of Revenue | 30.57 Million | 30.79 Million | 221.82 Million | 28.01 Million | 26.82 Million | 25.15 Million |
Gross Profit | 18.64 Million | 18.78 Million | -66.39 Million | 13.79 Million | 13.21 Million | 11.95 Million |
Operating Expenses | 44.91 Million | 45.24 Million | 64.63 Million | 31.47 Million | 30.14 Million | 47.75 Million |
Selling, General and Administrative Expenses | 22.11 Million | 22.27 Million | - | 23.17 Million | 22.19 Million | 28.34 Million |
Research and Development Expenses | 3.86 Million | 3.88 Million | - | 4.14 Million | 3.97 Million | 3.45 Million |
Other Expenses | 18.94 Million | 19.08 Million | 1.38 Million | 8.18 Million | - | - |
Cost and Expenses | 75.49 Million | 76.04 Million | 286.46 Million | 59.49 Million | 56.97 Million | 72.91 Million |
Operating Income | -26.27 Million | -26.46 Million | -131.03 Million | -21.71 Million | -20.79 Million | -36.88 Million |
Interest Expense | - | - | 15.13 Million | - | - | - |
Income Tax Expense | 678.09 Thousand | 683.06 Thousand | -703 Thousand | 506.73 Thousand | 485.25 Thousand | 884.43 Thousand |
Earnings before Tax | -31.86 Million | -32.1 Million | -112.77 Million | -22.36 Million | -21.41 Million | -39.42 Million |
Net Income | -31.19 Million | -31.42 Million | -112.06 Million | -22.87 Million | -21.9 Million | -38.53 Million |
Earnings Per Share Basic | -0.16 | -0.17 | - | -0.11 | -0.11 | -0.22 |
Earnings Per Share Diluted | -0.16 | -0.17 | - | -0.11 | -0.11 | -0.22 |
Weighted Average Shares Outstanding | 189.33 Million | 189.33 Million | 187.67 Million | 199.84 Million | 199.84 Million | 175.51 Million |
Weighted Average Shares Outstanding (Diluted) | 189.33 Million | 189.33 Million | 187.67 Million | 199.84 Million | 199.84 Million | 175.51 Million |
Gross Margin | 0.38 | 0.38 | -0.43 | 0.33 | 0.33 | 0.32 |
EBIT Margin | -0.44 | -0.44 | - | -0.45 | -0.45 | -0.94 |
Profit Margin | -0.63 | -0.63 | -0.72 | -0.55 | -0.55 | -1.04 |
EBITDA | -21.47 Million | -21.62 Million | - | -18.63 Million | -17.84 Million | -34.87 Million |
Earnings Before Tax Margin | -0.53 | -0.53 | -0.84 | -0.52 | -0.52 | -0.99 |
AETHER
BNS
NNBP
BANR
SNLP
PWSC