USD 22.81
(-0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 697.65 Million | 630.68 Million | 558.59 Million | 434.88 Million | 364.99 Million |
Cost of Revenue | 347.42 Million | 272.34 Million | 240.85 Million | 191.8 Million | 169.98 Million |
Gross Profit | 350.22 Million | 358.33 Million | 317.74 Million | 243.08 Million | 195 Million |
Operating Expenses | 320.98 Million | 349.8 Million | 304.72 Million | 218.12 Million | 200.39 Million |
Selling, General and Administrative Expenses | 215.08 Million | 178.33 Million | 149.16 Million | 92.71 Million | 86.91 Million |
Research and Development Expenses | 105.9 Million | 107.49 Million | 92.74 Million | 70.67 Million | 61.16 Million |
Other Expenses | 2.95 Million | 63.96 Million | 62.81 Million | 54.74 Million | 52.31 Million |
Cost and Expenses | 668.4 Million | 622.14 Million | 545.58 Million | 409.93 Million | 370.38 Million |
Operating Income | 29.24 Million | 2.08 Million | 13.65 Million | 22.46 Million | -5.59 Million |
Interest Expense | 66.72 Million | 40.01 Million | 58.93 Million | 68.71 Million | 85.26 Million |
Income Tax Expense | -476 Thousand | -12.81 Million | -22.41 Million | 39 Thousand | -2.65 Million |
Earnings before Tax | -39.54 Million | -40.55 Million | -65.48 Million | -46.6 Million | -93.38 Million |
Net Income | -31.13 Million | -27.74 Million | -43.06 Million | -46.64 Million | -90.72 Million |
Earnings Per Share Basic | -0.19 | -0.17 | -0.27 | -0.23 | -0.46 |
Earnings Per Share Diluted | -0.19 | -0.14 | -0.27 | -0.23 | -0.46 |
Weighted Average Shares Outstanding | 162.95 Million | 158.66 Million | 158.03 Million | 198.87 Million | 198.87 Million |
Weighted Average Shares Outstanding (Diluted) | 162.95 Million | 198.59 Million | 158.03 Million | 198.87 Million | 198.87 Million |
Gross Margin | 0.50 | 0.57 | 0.57 | 0.56 | 0.53 |
EBIT Margin | 0.23 | 0.20 | 0.23 | 0.28 | 0.22 |
Profit Margin | -0.04 | -0.04 | -0.08 | -0.11 | -0.25 |
EBITDA | 161.42 Million | 127.72 Million | 53.45 Million | 117.84 Million | 76.02 Million |
Earnings Before Tax Margin | 0.04 | 0.00 | 0.02 | 0.05 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 191.59 Million | 184.96 Million | 182.13 Million | 697.65 Million | 182.16 Million | 173.89 Million |
Cost of Revenue | 78.72 Million | 90.15 Million | 90.34 Million | 347.42 Million | 71.85 Million | 69.02 Million |
Gross Profit | 112.87 Million | 94.81 Million | 91.79 Million | 350.22 Million | 110.31 Million | 104.86 Million |
Operating Expenses | 102.23 Million | 84.08 Million | 81.48 Million | 320.98 Million | 96.19 Million | 94.75 Million |
Selling, General and Administrative Expenses | 71.62 Million | 52.43 Million | 54.27 Million | - | 53.6 Million | 53.12 Million |
Research and Development Expenses | 30.61 Million | 31.65 Million | 27.21 Million | - | 26.75 Million | 25.86 Million |
Other Expenses | 853 Thousand | 99 Thousand | 3.05 Million | 2.95 Million | -33 Thousand | -31 Thousand |
Cost and Expenses | 180.95 Million | 174.23 Million | 171.83 Million | 668.4 Million | 168.04 Million | 163.78 Million |
Operating Income | 10.63 Million | 10.73 Million | 10.3 Million | 29.24 Million | 11.66 Million | 10.11 Million |
Interest Expense | 23.19 Million | 20.99 Million | 20.18 Million | 66.72 Million | 16.4 Million | 16.1 Million |
Income Tax Expense | -4.73 Million | 4.87 Million | 4.76 Million | -476 Thousand | -3.47 Million | -1.72 Million |
Earnings before Tax | -30.43 Million | -17.97 Million | -13.89 Million | -39.54 Million | -4.78 Million | -6.01 Million |
Net Income | -20.01 Million | -19.55 Million | -15.61 Million | -31.13 Million | -473 Thousand | -3.19 Million |
Earnings Per Share Basic | -0.12 | -0.12 | -0.10 | - | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.10 | -0.10 | -0.08 | - | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 166.04 Million | 165.03 Million | 164.41 Million | 162.95 Million | 163.78 Million | 163.06 Million |
Weighted Average Shares Outstanding (Diluted) | 203.69 Million | 202.69 Million | 202.07 Million | 162.95 Million | 165.66 Million | 163.06 Million |
Gross Margin | 0.59 | 0.51 | 0.50 | 0.50 | 0.61 | 0.60 |
EBIT Margin | 0.25 | 0.26 | 0.25 | - | 0.26 | 0.25 |
Profit Margin | -0.10 | -0.11 | -0.09 | -0.04 | -0.00 | -0.02 |
EBITDA | 47.28 Million | 48.01 Million | 45.93 Million | - | 47.44 Million | 42.76 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 |
WBX
AETHER
BNS
OR-R
BANR
SNLP