USD 53.43
(-2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.25 Billion | 31.14 Billion | 30.91 Billion | 31.29 Billion | 30.23 Billion | 28.21 Billion |
Cost of Revenue | -2.53 Billion | - | - | - | - | - |
Gross Profit | 31.78 Billion | 31.14 Billion | 30.91 Billion | 31.29 Billion | 30.23 Billion | 28.21 Billion |
Operating Expenses | 15.82 Billion | -5.78 Billion | -18.41 Billion | -22.97 Billion | -19.37 Billion | -5.41 Billion |
Selling, General and Administrative Expenses | 15.82 Billion | 9.31 Billion | 8.94 Billion | 9.06 Billion | 9.06 Billion | 8.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15.1 Billion | -27.36 Billion | -32.04 Billion | -28.44 Billion | -13.44 Billion |
Cost and Expenses | 15.82 Billion | -5.78 Billion | -18.41 Billion | -22.97 Billion | -19.37 Billion | -5.41 Billion |
Operating Income | 13.42 Billion | 25.35 Billion | 12.49 Billion | 8.32 Billion | 10.86 Billion | 22.8 Billion |
Interest Expense | 38.53 Billion | 15.44 Billion | 8.02 Billion | 12.39 Billion | 15.6 Billion | 11.87 Billion |
Income Tax Expense | 2.22 Billion | 2.75 Billion | 2.87 Billion | 1.54 Billion | 2.47 Billion | 2.38 Billion |
Earnings before Tax | 9.75 Billion | 12.93 Billion | 12.82 Billion | 8.39 Billion | 11.27 Billion | 11.1 Billion |
Net Income | 7.41 Billion | 9.91 Billion | 9.62 Billion | 6.77 Billion | 8.39 Billion | 8.54 Billion |
Earnings Per Share Basic | 5.45 | 8.05 | 7.74 | 5.43 | 6.72 | 7.05 |
Earnings Per Share Diluted | 5.81 | 8.02 | 7.70 | 5.30 | 6.67 | 6.96 |
Weighted Average Shares Outstanding | 1.28 Billion | 1.19 Billion | 1.21 Billion | 1.21 Billion | 1.22 Billion | 1.21 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.22 Billion | 1.24 Billion | 1.25 Billion | 1.22 Billion |
Gross Margin | 1.09 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.86 | 0.45 | 0.32 | 0.39 | 0.84 |
Profit Margin | 0.25 | 0.32 | 0.31 | 0.22 | 0.28 | 0.30 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.46 | 0.81 | 0.40 | 0.27 | 0.36 | 0.81 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.45 Billion | 18.56 Billion | 18.82 Billion | 31.78 Billion | 7.92 Billion | 8.03 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 8.45 Billion | 18.56 Billion | 18.82 Billion | 31.78 Billion | 7.92 Billion | 8.03 Billion |
Operating Expenses | -6.12 Billion | 976 Million | 981 Million | -22.15 Billion | -6.43 Billion | -5.34 Billion |
Selling, General and Administrative Expenses | 2.6 Billion | 2.6 Billion | 2.59 Billion | - | 2.61 Billion | 2.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.72 Billion | -976 Million | -981 Million | -32.32 Billion | -9.04 Billion | -7.86 Billion |
Cost and Expenses | -6.12 Billion | 16.23 Billion | 16.36 Billion | -22.15 Billion | -6.43 Billion | -5.34 Billion |
Operating Income | 2.32 Billion | 31 Million | 21 Million | 9.63 Billion | 1.49 Billion | 2.68 Billion |
Interest Expense | 10.82 Billion | 10.51 Billion | 135 Million | 38.53 Billion | 10.43 Billion | 10.1 Billion |
Income Tax Expense | 451 Million | 537 Million | 533 Million | 2.22 Billion | 138 Million | 497 Million |
Earnings before Tax | 2.36 Billion | 2.57 Billion | 2.68 Billion | 9.75 Billion | 1.52 Billion | 2.7 Billion |
Net Income | 1.87 Billion | 2.06 Billion | 2.17 Billion | 7.41 Billion | 1.35 Billion | 2.17 Billion |
Earnings Per Share Basic | 1.53 | 1.59 | 1.70 | - | 1.03 | 1.74 |
Earnings Per Share Diluted | 1.53 | 1.57 | 1.68 | - | 1.03 | 1.72 |
Weighted Average Shares Outstanding | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.19 Billion | 1.2 Billion | 1.19 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.2 Billion | 1.21 Billion | 1.21 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | 0.02 | 0.02 | - | 0.26 | 0.39 |
Profit Margin | 0.22 | 0.11 | 0.12 | 0.23 | 0.17 | 0.27 |
EBITDA | 2.75 Billion | 441 Million | 442 Million | - | 2.08 Billion | 3.1 Billion |
Earnings Before Tax Margin | 0.28 | 0.00 | 0.00 | 0.30 | 0.19 | 0.33 |
NNBP
0228
7531
PWSC
WBX
AETHER