USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 17.62 Thousand | 225.08 Thousand | 656.8 Thousand | 358.36 Thousand | 482.81 Thousand | 11.55 Thousand |
Cost of Revenue | 14.51 Thousand | 79.8 Thousand | 229.44 Thousand | 100.47 Thousand | 333.12 Thousand | 4316.00 |
Gross Profit | 3102.00 | 145.28 Thousand | 427.35 Thousand | 257.89 Thousand | 149.69 Thousand | 7239.00 |
Operating Expenses | 4.91 Million | 4.95 Million | 3.26 Million | 7.85 Million | 2.84 Million | 1.48 Million |
Selling, General and Administrative Expenses | 3.3 Million | 1.83 Million | 1.31 Million | 4.76 Million | 2.12 Million | 26.87 Thousand |
Research and Development Expenses | 1.14 Million | 1.99 Million | 1.19 Million | 2.37 Million | 540.42 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.93 Million | 5.03 Million | 3.49 Million | 7.95 Million | 3.18 Million | 1.48 Million |
Operating Income | 4.91 Million | 4.81 Million | 2.83 Million | 7.6 Million | 2.7 Million | 1.47 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.66 Million | 158.81 Thousand | 849.64 Thousand | 274.39 Thousand | 999.28 Thousand | - |
Earnings before Tax | -6.57 Million | -4.97 Million | -3.68 Million | -7.81 Million | -2.76 Million | -1.47 Million |
Net Income | -6.57 Million | -4.97 Million | -3.68 Million | -7.87 Million | -3.69 Million | -1.47 Million |
Earnings Per Share Basic | - | -0.02 | -0.02 | -0.05 | -0.05 | -0.07 |
Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.05 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | - | 199.42 Million | 188.85 Million | 152.9 Million | 67.48 Million | 19.98 Million |
Weighted Average Shares Outstanding (Diluted) | - | 199.42 Million | 188.85 Million | 152.9 Million | 67.48 Million | 36.25 Million |
Gross Margin | 0.18 | 0.65 | 0.65 | 0.72 | 0.31 | 0.63 |
EBIT Margin | -169.12 | -16.56 | -1.98 | -19.29 | -5.17 | -127.68 |
Profit Margin | -373.20 | -22.10 | -5.61 | -21.97 | -7.66 | -127.68 |
EBITDA | -5.92 Million | -4.23 Million | -2.85 Million | -6.88 Million | -2.51 Million | -1.47 Million |
Earnings Before Tax Margin | 278.92 | 21.39 | 4.32 | 21.21 | 5.59 | 127.68 |
Breakdown | 2007 Q4 | 2007 FY | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 |
---|---|---|---|---|---|---|
Revenue | 4368.00 | 17.62 Thousand | 5809.00 | 2432.00 | 5012.00 | 2341.00 |
Cost of Revenue | 3690.00 | 14.51 Thousand | 4667.00 | 1902.00 | 4260.00 | 701.00 |
Gross Profit | 678.00 | 3102.00 | 1142.00 | 530.00 | 752.00 | 1640.00 |
Operating Expenses | 1.14 Million | 4.91 Million | 536.62 Thousand | -679.38 Thousand | 2.55 Million | 1.83 Million |
Selling, General and Administrative Expenses | 802.86 Thousand | - | 163.22 Thousand | 279.49 Thousand | 2.06 Million | 863.76 Thousand |
Research and Development Expenses | 226.4 Thousand | - | 258.84 Thousand | 285.13 Thousand | 378.97 Thousand | 852.16 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.14 Million | 4.93 Million | 541.29 Thousand | -677.48 Thousand | 2.56 Million | 1.83 Million |
Operating Income | 1.14 Million | 4.91 Million | 535.48 Thousand | 679.91 Thousand | 2.55 Million | 1.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 24.66 Thousand | 1.66 Million | 300.28 Thousand | 1.39 Million | 1.29 Million | 31.34 Thousand |
Earnings before Tax | -1.16 Million | -6.57 Million | -835.76 Thousand | -716.56 Thousand | -3.85 Million | -1.86 Million |
Net Income | -1.16 Million | -6.57 Million | -835.76 Thousand | -716.56 Thousand | -3.85 Million | -1.86 Million |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | -0.02 | - |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | -0.02 | - |
Weighted Average Shares Outstanding | - | - | 247.47 Million | 247.47 Million | 233.16 Million | - |
Weighted Average Shares Outstanding (Diluted) | - | - | 247.47 Million | 247.47 Million | 233.16 Million | - |
Gross Margin | 0.16 | 0.18 | 0.20 | 0.22 | 0.15 | 0.70 |
EBIT Margin | -240.99 | - | -29.07 | 324.28 | -237.02 | -745.23 |
Profit Margin | -267.19 | -373.20 | -143.87 | -294.64 | -769.50 | -795.82 |
EBITDA | -1.05 Million | - | -168.88 Thousand | 788.65 Thousand | -1.18 Million | -1.74 Million |
Earnings Before Tax Margin | 261.54 | 278.92 | 92.18 | 279.57 | 510.28 | 782.44 |
0228
7531
OCEA
WBX
AETHER
BNS