USD 56.51
(-0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 620.41 Million | 623.74 Million | 607.16 Million | 598.67 Million | 562.8 Million | 517.49 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 620.41 Million | 623.74 Million | 607.16 Million | 598.67 Million | 562.8 Million | 517.49 Million |
Operating Expenses | 335.51 Million | 77.87 Million | 75.48 Million | 61.72 Million | 67.85 Million | -352.38 Million |
Selling, General and Administrative Expenses | 259.88 Million | 252.87 Million | 255.97 Million | 258.32 Million | 237.08 Million | 215.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 356.23 Million | -77.87 Million | -75.48 Million | -61.72 Million | -67.85 Million | -567.78 Million |
Cost and Expenses | 335.51 Million | 408.27 Million | 366.04 Million | 469.07 Million | 418.6 Million | -352.38 Million |
Operating Income | 227.08 Million | 240.77 Million | 246.59 Million | 142.45 Million | 183.13 Million | 165.11 Million |
Interest Expense | 125.56 Million | 19.39 Million | 23.6 Million | 37.84 Million | 56.76 Million | 32.65 Million |
Income Tax Expense | 43.46 Million | 45.39 Million | 45.54 Million | 26.52 Million | 36.85 Million | 28.59 Million |
Earnings before Tax | 227.08 Million | 240.77 Million | 246.59 Million | 142.45 Million | 183.13 Million | 165.11 Million |
Net Income | 183.62 Million | 195.37 Million | 201.04 Million | 115.92 Million | 146.27 Million | 136.51 Million |
Earnings Per Share Basic | 5.35 | 5.70 | 5.81 | 3.29 | 4.20 | 4.16 |
Earnings Per Share Diluted | 5.33 | 5.67 | 5.76 | 3.26 | 4.18 | 4.15 |
Weighted Average Shares Outstanding | 34.34 Million | 34.26 Million | 34.61 Million | 35.26 Million | 34.86 Million | 32.78 Million |
Weighted Average Shares Outstanding (Diluted) | 34.45 Million | 34.45 Million | 34.91 Million | 35.52 Million | 34.96 Million | 32.89 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.42 | 0.45 | 0.28 | 0.37 | 0.36 |
Profit Margin | 0.30 | 0.31 | 0.33 | 0.19 | 0.26 | 0.26 |
EBITDA | 248.71 Million | 262.98 Million | 270.51 Million | 168.31 Million | 208.25 Million | 186.38 Million |
Earnings Before Tax Margin | 0.37 | 0.39 | 0.41 | 0.24 | 0.33 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 195.84 Million | 206.18 Million | 184.68 Million | 751.6 Million | 197.6 Million | 153.75 Million |
Cost of Revenue | - | 17.09 Million | - | 871 Thousand | - | - |
Gross Profit | 195.84 Million | 189.08 Million | 184.68 Million | 750.73 Million | 197.6 Million | 153.75 Million |
Operating Expenses | 1.16 Million | 20.47 Million | 1.07 Million | 85.36 Million | 22.89 Million | 22.1 Million |
Selling, General and Administrative Expenses | 1.16 Million | 67.88 Million | 1.07 Million | - | 83.36 Million | 65.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.88 Million | -20.47 Million | -21.72 Million | -85.36 Million | -22.89 Million | -22.1 Million |
Cost and Expenses | 1.16 Million | 156.93 Million | 1.07 Million | 524.52 Million | 144.28 Million | 135.89 Million |
Operating Income | 55.75 Million | 53.12 Million | 46.38 Million | 242.16 Million | 57.14 Million | 56.5 Million |
Interest Expense | 60.16 Million | 56.59 Million | 51.72 Million | 22.06 Million | 5.98 Million | 37.29 Million |
Income Tax Expense | 10.6 Million | 9.45 Million | 8.83 Million | 43.46 Million | 10.69 Million | 10.65 Million |
Earnings before Tax | 55.75 Million | 49.24 Million | 46.38 Million | 227.08 Million | 53.31 Million | 56.5 Million |
Net Income | 45.15 Million | 39.79 Million | 37.55 Million | 183.62 Million | 42.62 Million | 45.85 Million |
Earnings Per Share Basic | 1.31 | 1.15 | 1.09 | - | 1.24 | 1.33 |
Earnings Per Share Diluted | 1.30 | 1.15 | 1.09 | - | 1.24 | 1.33 |
Weighted Average Shares Outstanding | 34.49 Million | 34.48 Million | 34.39 Million | 34.34 Million | 34.38 Million | 34.37 Million |
Weighted Average Shares Outstanding (Diluted) | 34.65 Million | 34.53 Million | 34.52 Million | 34.45 Million | 34.47 Million | 34.42 Million |
Gross Margin | 1.00 | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.02 | 0.25 | - | -0.02 | 0.40 |
Profit Margin | 0.23 | 0.19 | 0.20 | 0.24 | 0.22 | 0.30 |
EBITDA | 55.75 Million | -3.87 Million | 46.38 Million | - | -3.83 Million | 61.86 Million |
Earnings Before Tax Margin | 0.28 | 0.26 | 0.25 | 0.32 | 0.29 | 0.37 |
SNLP
PWSC
WBX
UMGNF
SFNXF
OR-R