USD 121.74
(-2.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 64.48 Billion | 60.98 Billion | 57.88 Billion | 51.77 Billion | 53.86 Billion | 50.15 Billion |
Total Current Assets | 26.22 Billion | 24.13 Billion | 21.16 Billion | 15.84 Billion | 18.96 Billion | 17.67 Billion |
Cash And Short Term Investments | 5.53 Billion | 4.86 Billion | 4.12 Billion | 3.31 Billion | 2.58 Billion | 2.98 Billion |
Cash and Cash Equivalents | 5.42 Billion | 4.86 Billion | 4.12 Billion | 3.31 Billion | 2.58 Billion | 2.98 Billion |
Short Term Investments | 111 Million | - | - | - | - | - |
Net Receivables | 12.52 Billion | 11.91 Billion | 10.37 Billion | 6.1 Billion | 8.9 Billion | 7.34 Billion |
Inventory | 7.58 Billion | 6.75 Billion | 6.26 Billion | 6.03 Billion | 7.01 Billion | 6.53 Billion |
Other Current Assets | 578 Million | 17.38 Billion | 14.9 Billion | 9.8 Billion | 11.95 Billion | 11.14 Billion |
Total Non-Current Assets | 38.26 Billion | 36.84 Billion | 36.72 Billion | 35.93 Billion | 34.89 Billion | 32.48 Billion |
Net PPE | 31.34 Billion | 32.09 Billion | 32.13 Billion | 31.59 Billion | 30.59 Billion | 28.84 Billion |
Good Will And Intangible Assets | 443 Million | 462 Million | 478 Million | 508 Million | 543 Million | 567 Million |
Good Will | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million |
Intangible Assets | 183 Million | 202 Million | 218 Million | 248 Million | 283 Million | 307 Million |
Long-Term Investments | 713 Million | 724 Million | 734 Million | 972 Million | 942 Million | 542 Million |
Tax Assets | 1.42 Billion | 5.21 Billion | 2.43 Billion | 2.29 Billion | 2.3 Billion | 4.96 Billion |
Other Non Current Assets | 4.33 Billion | -1.64 Billion | 941 Million | 565 Million | 514 Million | -2.43 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.95 Billion | 35.51 Billion | 38.07 Billion | 32.13 Billion | 31.32 Billion | 27.42 Billion |
Total Current Liabilities | 16.8 Billion | 17.46 Billion | 16.85 Billion | 9.28 Billion | 13.16 Billion | 10.72 Billion |
Account Payables | 12.56 Billion | 12.72 Billion | 12.49 Billion | 6.08 Billion | 10.2 Billion | 8.59 Billion |
Tax Payables | 137 Million | 2.4 Billion | 1.83 Billion | 1.48 Billion | 1.51 Billion | 1.26 Billion |
Short Term Debt | 1.76 Billion | 1.42 Billion | 1.57 Billion | 1 Billion | 825 Million | 238 Million |
Deferred Revenue | 40 Million | 129 Million | 78 Million | 56 Million | 55 Million | 1.26 Billion |
Other Current Liabilities | 2.42 Billion | 3.18 Billion | 2.69 Billion | 2.13 Billion | 2.07 Billion | 630 Million |
Total Non Current Liabilities | 19.15 Billion | 18.05 Billion | 21.22 Billion | 22.84 Billion | 18.16 Billion | 16.7 Billion |
Long-Term Debt | 8.02 Billion | 2.14 Billion | 1.76 Billion | 14.83 Billion | 10.13 Billion | 8.87 Billion |
Deferred Revenue Non Current | 2.85 Billion | - | 13.38 Billion | 1.87 Billion | 1.97 Billion | 2.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Billion | 10.69 Billion | 863 Million | 859 Million | 954 Million | 721 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.52 Billion | 25.46 Billion | 19.81 Billion | 19.64 Billion | 22.53 Billion | 22.73 Billion |
Stock Holders Equity | 26.34 Billion | 23.56 Billion | 18.43 Billion | 18.8 Billion | 21.8 Billion | 21.66 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | 45.63 Billion | 38.24 Billion | 28.28 Billion | 28.95 Billion | 31.97 Billion | 31.04 Billion |
Accumulated other comprehensive income | -870 Million | -1.35 Billion | -1 Billion | -1.25 Billion | -1.35 Billion | -1.5 Billion |
Common Stock Equity | 26.34 Billion | 23.56 Billion | 18.43 Billion | 18.8 Billion | 21.8 Billion | 21.66 Billion |
Capital Lease Obligation | 2.85 Billion | 2.39 Billion | 1.92 Billion | 1.17 Billion | 1.29 Billion | 8.87 Billion |
Total Investments | 824 Million | 724 Million | 734 Million | 972 Million | 942 Million | 542 Million |
Total Debt | 12.63 Billion | 3.56 Billion | 1.92 Billion | 15.84 Billion | 10.96 Billion | 9.1 Billion |
Net Debt | 7.21 Billion | -1.29 Billion | -2.2 Billion | 12.53 Billion | 8.37 Billion | 6.12 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 60.38 Billion | 63.61 Billion | 62.57 Billion | 64.48 Billion | 64.48 Billion | 63.17 Billion |
Total Current Assets | 23.97 Billion | 27.11 Billion | 25.67 Billion | 26.22 Billion | 26.22 Billion | 26.57 Billion |
Cash And Short Term Investments | 5.18 Billion | 5.24 Billion | 5.01 Billion | 5.53 Billion | 5.53 Billion | 5.83 Billion |
Cash and Cash Equivalents | 5.18 Billion | 5.24 Billion | 4.91 Billion | 5.42 Billion | 5.42 Billion | 5.83 Billion |
Short Term Investments | - | - | 97 Million | 111 Million | 111 Million | 151 Million |
Net Receivables | 11.07 Billion | 13.14 Billion | 12.15 Billion | 12.52 Billion | 12.52 Billion | 12.56 Billion |
Inventory | 7.04 Billion | 8.02 Billion | 7.91 Billion | 7.58 Billion | 7.58 Billion | 7.51 Billion |
Other Current Assets | 671 Million | 696 Million | 598 Million | 578 Million | 578 Million | 19.06 Billion |
Total Non-Current Assets | 36.4 Billion | 36.5 Billion | 36.9 Billion | 38.26 Billion | 38.26 Billion | 36.59 Billion |
Net PPE | 29.68 Billion | 29.76 Billion | 30.07 Billion | 31.34 Billion | 31.34 Billion | 30.25 Billion |
Good Will And Intangible Assets | - | - | - | 443 Million | 443 Million | - |
Good Will | - | - | - | 260 Million | 260 Million | - |
Intangible Assets | - | - | - | 183 Million | 183 Million | - |
Long-Term Investments | - | - | - | 713 Million | 713 Million | - |
Tax Assets | 5.26 Billion | 5.22 Billion | 5.26 Billion | 1.42 Billion | 1.42 Billion | 5.23 Billion |
Other Non Current Assets | 1.46 Billion | 1.5 Billion | 1.56 Billion | 4.33 Billion | 4.33 Billion | 1.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.38 Billion | 35.36 Billion | 33.75 Billion | 35.95 Billion | 35.95 Billion | 35.11 Billion |
Total Current Liabilities | 15.29 Billion | 18.31 Billion | 16.14 Billion | 16.8 Billion | 16.8 Billion | 17.59 Billion |
Account Payables | 11.51 Billion | 14.56 Billion | 12.45 Billion | 12.56 Billion | 12.56 Billion | 13.34 Billion |
Tax Payables | 1.57 Billion | 203 Million | 388 Million | 137 Million | 137 Million | 1.69 Billion |
Short Term Debt | 1.01 Billion | 995 Million | 853 Million | 1.76 Billion | 1.76 Billion | 1.33 Billion |
Deferred Revenue | -11.51 Billion | 33 Million | 34 Million | 40 Million | 40 Million | 1.41 Billion |
Other Current Liabilities | 14.28 Billion | 2.72 Billion | 2.8 Billion | 2.42 Billion | 2.42 Billion | 1.49 Billion |
Total Non Current Liabilities | 17.08 Billion | 17.04 Billion | 17.6 Billion | 19.15 Billion | 19.15 Billion | 17.52 Billion |
Long-Term Debt | 9.79 Billion | 9.74 Billion | 10.04 Billion | 8.02 Billion | 8.02 Billion | 2.08 Billion |
Deferred Revenue Non Current | - | - | - | 2.85 Billion | 2.85 Billion | 8.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.03 Billion | 2.07 Billion | 2.29 Billion | 1.51 Billion | 1.51 Billion | 2.18 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28 Billion | 28.25 Billion | 28.82 Billion | 28.52 Billion | 28.52 Billion | 28.05 Billion |
Stock Holders Equity | 25.25 Billion | 25.44 Billion | 26.05 Billion | 26.34 Billion | 26.34 Billion | 25.97 Billion |
Common Stock | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | 47.07 Billion | 47.05 Billion | 46.51 Billion | 45.63 Billion | 45.63 Billion | 44.77 Billion |
Accumulated other comprehensive income | -830 Million | -1.17 Billion | -1.05 Billion | -870 Million | -870 Million | -1.32 Billion |
Common Stock Equity | 25.25 Billion | 25.44 Billion | 26.05 Billion | 26.34 Billion | 26.34 Billion | 25.97 Billion |
Capital Lease Obligation | - | 2.38 Billion | - | 2.85 Billion | 2.85 Billion | 2.29 Billion |
Total Investments | - | - | 97 Million | 824 Million | 824 Million | 151 Million |
Total Debt | 10.8 Billion | 10.74 Billion | 10.89 Billion | 12.63 Billion | 12.63 Billion | 2.29 Billion |
Net Debt | 5.62 Billion | 5.49 Billion | 5.98 Billion | 7.21 Billion | 7.21 Billion | -3.54 Billion |
9720
PMETF
9413
PPERF
CELH
CMCLF