JPY 5860.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 7.95 Billion | 7.73 Billion | 8.07 Billion | 7.87 Billion | 8.25 Billion |
Total Current Assets | 2.99 Billion | 2.7 Billion | 3.11 Billion | 995.12 Million | 2.15 Billion |
Cash And Short Term Investments | 2.42 Billion | 2.2 Billion | 2.71 Billion | 542.43 Million | 2.15 Billion |
Cash and Cash Equivalents | 2.42 Billion | 2.2 Billion | 2.71 Billion | 542.43 Million | 2.15 Billion |
Short Term Investments | -182.34 Million | -195.83 Million | -192.35 Million | -27.48 Million | - |
Net Receivables | 458.74 Million | 386.27 Million | 286.29 Million | 344.54 Million | 324 Million |
Inventory | 113.8 Million | 105.11 Million | 96.35 Million | 96.33 Million | 104 Million |
Other Current Assets | 4.6 Million | 9.12 Million | 12.32 Million | 11.82 Million | 36 Million |
Total Non-Current Assets | 4.95 Billion | 5.03 Billion | 4.95 Billion | 6.88 Billion | 7.41 Billion |
Net PPE | 4.51 Billion | 4.7 Billion | 4.63 Billion | 6.67 Billion | 7.2 Billion |
Good Will And Intangible Assets | 56.54 Million | 60.73 Million | 59.54 Million | 56.61 Million | 48 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 56.54 Million | 60.73 Million | 59.54 Million | 56.61 Million | 48 Million |
Long-Term Investments | 247.75 Million | 272 Million | 262 Million | 146 Million | 156 Million |
Tax Assets | 132.34 Million | -272 Million | -262 Million | -146 Million | - |
Other Non Current Assets | 6.27 Million | 272.47 Million | 262 Million | 146.26 Million | 2 Million |
Other Assets | 3000.00 | 3000.00 | 2000.00 | 2000.00 | -1.31 Billion |
Total Liabilities | 4.7 Billion | 4.88 Billion | 4.87 Billion | 6 Billion | 5.33 Billion |
Total Current Liabilities | 2.23 Billion | 2.19 Billion | 1.9 Billion | 3.23 Billion | 2.45 Billion |
Account Payables | 345.49 Million | 317.3 Million | 289.95 Million | 285.71 Million | 360 Million |
Tax Payables | 147.66 Million | 57.03 Million | 54.73 Million | 18.03 Million | 15.1 Million |
Short Term Debt | 1.09 Billion | 1.09 Billion | 1.07 Billion | 2.49 Billion | 1.34 Billion |
Deferred Revenue | 777.69 Million | 761.71 Million | 523.66 Million | 440.47 Million | - |
Other Current Liabilities | 16.52 Million | 17.53 Million | 15.6 Million | 15.54 Million | 747 Million |
Total Non Current Liabilities | 2.46 Billion | 2.69 Billion | 2.97 Billion | 2.76 Billion | 2.88 Billion |
Long-Term Debt | 1.24 Billion | 1.48 Billion | 1.73 Billion | 1.05 Billion | 1.19 Billion |
Deferred Revenue Non Current | 899.09 Million | 876.22 Million | 913.2 Million | 921.11 Million | -503.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 268.88 Million | 270.74 Million | 275.39 Million | 294.74 Million | 1.68 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.25 Billion | 2.85 Billion | 3.19 Billion | 1.87 Billion | 2.92 Billion |
Stock Holders Equity | 3.25 Billion | 2.85 Billion | 3.19 Billion | 1.87 Billion | 2.92 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 2.01 Billion | 2 Billion |
Retained Earnings | 2.39 Billion | 2 Billion | 2.35 Billion | -1.09 Billion | -44 Million |
Accumulated other comprehensive income | -327 Million | -335 Million | -338 Million | 693 Million | 660 Million |
Common Stock Equity | 3.25 Billion | 2.85 Billion | 3.19 Billion | 1.87 Billion | 2.92 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 65.4 Million | 76.17 Million | 69.64 Million | 118.51 Million | 156 Million |
Total Debt | 2.33 Billion | 2.58 Billion | 2.8 Billion | 3.54 Billion | 2.54 Billion |
Net Debt | -84.57 Million | 379.39 Million | 84.36 Million | 3 Billion | 381.37 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.28 Billion | 7.98 Billion | 7.69 Billion | 7.95 Billion | 7.95 Billion | 7.55 Billion |
Total Current Assets | 2.95 Billion | 2.59 Billion | 2.25 Billion | 2.99 Billion | 2.99 Billion | 2.68 Billion |
Cash And Short Term Investments | 2.42 Billion | 1.99 Billion | 1.76 Billion | 2.42 Billion | 2.42 Billion | 2.16 Billion |
Cash and Cash Equivalents | 2.42 Billion | 1.99 Billion | 1.76 Billion | 2.42 Billion | 2.42 Billion | 2.16 Billion |
Short Term Investments | - | - | - | -182.34 Million | -182.34 Million | - |
Net Receivables | 373.07 Million | 439.91 Million | 327.94 Million | 458.74 Million | 458.74 Million | 363.38 Million |
Inventory | 117.12 Million | 119.13 Million | 113.93 Million | 113.8 Million | 113.8 Million | 117.32 Million |
Other Current Assets | 40.36 Million | 41.95 Million | 42.15 Million | 4.6 Million | 4.6 Million | 43.76 Million |
Total Non-Current Assets | 5.32 Billion | 5.39 Billion | 5.44 Billion | 4.95 Billion | 4.95 Billion | 4.86 Billion |
Net PPE | 4.96 Billion | 4.93 Billion | 4.99 Billion | 4.51 Billion | 4.51 Billion | 4.55 Billion |
Good Will And Intangible Assets | 55.92 Million | 55.19 Million | 55.24 Million | 56.54 Million | 56.54 Million | 56.97 Million |
Good Will | - | 198 Thousand | 244 Thousand | - | - | 974 Thousand |
Intangible Assets | 55.92 Million | 55 Million | 55 Million | 56.54 Million | 56.54 Million | 56 Million |
Long-Term Investments | - | 265 Million | 182.34 Million | 247.75 Million | 247.75 Million | 252 Million |
Tax Assets | 54.78 Million | 135.65 Million | 143.54 Million | 132.34 Million | 132.34 Million | -252 Million |
Other Non Current Assets | 256.64 Million | 294 Thousand | 74.89 Million | 6.27 Million | 6.27 Million | 252.62 Million |
Other Assets | - | - | 1000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 4.85 Billion | 4.36 Billion | 4.33 Billion | 4.7 Billion | 4.7 Billion | 4.59 Billion |
Total Current Liabilities | 1.98 Billion | 2.02 Billion | 1.89 Billion | 2.23 Billion | 2.23 Billion | 1.95 Billion |
Account Payables | 254.89 Million | 298.51 Million | 229.07 Million | 345.49 Million | 345.49 Million | 248.96 Million |
Tax Payables | - | 17.21 Million | 69.93 Million | 147.66 Million | 147.66 Million | 106.99 Million |
Short Term Debt | 1.12 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Deferred Revenue | 206.64 Million | 213.62 Million | 502.73 Million | 777.69 Million | 777.69 Million | 564.76 Million |
Other Current Liabilities | 395.13 Million | 413.79 Million | 72.55 Million | 16.52 Million | 16.52 Million | 49.87 Million |
Total Non Current Liabilities | 2.87 Billion | 2.34 Billion | 2.43 Billion | 2.46 Billion | 2.46 Billion | 2.63 Billion |
Long-Term Debt | 1.72 Billion | 1.18 Billion | 1.21 Billion | 1.24 Billion | 1.24 Billion | 1.4 Billion |
Deferred Revenue Non Current | - | - | 892.9 Million | 899.09 Million | 899.09 Million | 897.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Billion | 1.16 Billion | 268.88 Million | 268.88 Million | 268.88 Million | 275.44 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.42 Billion | 3.62 Billion | 3.36 Billion | 3.25 Billion | 3.25 Billion | 2.96 Billion |
Stock Holders Equity | 3.42 Billion | 3.62 Billion | 3.36 Billion | 3.25 Billion | 3.25 Billion | 2.96 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 2.67 Billion | 2.86 Billion | 2.5 Billion | 2.39 Billion | 2.39 Billion | 2.11 Billion |
Accumulated other comprehensive income | 20.79 Million | 26.49 Million | -325 Million | -327 Million | -327 Million | -329 Million |
Common Stock Equity | 3.42 Billion | 3.62 Billion | 3.36 Billion | 3.25 Billion | 3.25 Billion | 2.96 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 265 Million | 182.34 Million | 65.4 Million | 65.4 Million | 252 Million |
Total Debt | 2.84 Billion | 2.27 Billion | 2.31 Billion | 2.33 Billion | 2.33 Billion | 2.49 Billion |
Net Debt | 420.2 Million | 287.46 Million | 546.2 Million | -84.57 Million | -84.57 Million | 334.02 Million |
PMETF
9413
DOCM
CELH
CMCLF
VLO