JPY 3125.0
(3.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 147.09 Billion | 139.93 Billion | 134.07 Billion | 128.07 Billion | 124.83 Billion | 128.47 Billion |
Total Current Assets | 88.75 Billion | 85.7 Billion | 80.22 Billion | 71.09 Billion | 72.63 Billion | 71.48 Billion |
Cash And Short Term Investments | 40.6 Billion | 41.78 Billion | 38.13 Billion | 31.24 Billion | 32.87 Billion | 29.93 Billion |
Cash and Cash Equivalents | 40.6 Billion | 41.78 Billion | 38.13 Billion | 31.24 Billion | 32.41 Billion | 29.48 Billion |
Short Term Investments | 4.04 Billion | -6.49 Billion | -6.65 Billion | -6.67 Billion | 453 Million | 447 Million |
Net Receivables | 34.85 Billion | 31.41 Billion | 31.79 Billion | 27.11 Billion | 26.29 Billion | 29.34 Billion |
Inventory | 10.66 Billion | 10.73 Billion | 9.32 Billion | 11.86 Billion | 12.39 Billion | 10.82 Billion |
Other Current Assets | 2.63 Billion | 1.76 Billion | 963 Million | 869 Million | 1.08 Billion | 1.37 Billion |
Total Non-Current Assets | 58.33 Billion | 54.22 Billion | 53.84 Billion | 56.98 Billion | 52.19 Billion | 56.98 Billion |
Net PPE | 24.3 Billion | 25.27 Billion | 26.87 Billion | 29.05 Billion | 31.64 Billion | 32.97 Billion |
Good Will And Intangible Assets | 5.65 Billion | 3.66 Billion | 1.79 Billion | 1.74 Billion | 1.97 Billion | 2.13 Billion |
Good Will | - | 400 Million | - | - | - | - |
Intangible Assets | 5.65 Billion | 3.26 Billion | 1.79 Billion | 1.74 Billion | 1.97 Billion | 2.13 Billion |
Long-Term Investments | 21.08 Billion | 24.3 Billion | 24.23 Billion | 25.42 Billion | 17.73 Billion | 21.07 Billion |
Tax Assets | 941 Million | 965 Million | 931 Million | 756 Million | 838 Million | 797 Million |
Other Non Current Assets | 6.35 Billion | 22 Million | 6 Million | 4 Million | 4 Million | 6 Million |
Other Assets | - | 2 Million | 3 Million | 2 Million | 3 Million | 3 Million |
Total Liabilities | 47.82 Billion | 46.58 Billion | 44.24 Billion | 39 Billion | 39.63 Billion | 42.74 Billion |
Total Current Liabilities | 43.6 Billion | 41.84 Billion | 39.83 Billion | 33.66 Billion | 34.37 Billion | 36.5 Billion |
Account Payables | 5.53 Billion | 5.91 Billion | 4.85 Billion | 4.99 Billion | 5.34 Billion | 3.87 Billion |
Tax Payables | 2.26 Billion | 1.02 Billion | 1.52 Billion | 895 Million | 835 Million | 830 Million |
Short Term Debt | 5.42 Billion | 5.35 Billion | 5.17 Billion | 5.21 Billion | 5.24 Billion | 5.23 Billion |
Deferred Revenue | 2.26 Billion | 25.63 Billion | 23.07 Billion | 18.97 Billion | 17.69 Billion | 18.6 Billion |
Other Current Liabilities | 30.38 Billion | 4.94 Billion | 6.73 Billion | 4.47 Billion | 6.09 Billion | 8.79 Billion |
Total Non Current Liabilities | 4.21 Billion | 4.74 Billion | 4.4 Billion | 5.33 Billion | 5.25 Billion | 6.24 Billion |
Long-Term Debt | 451 Million | 1.19 Billion | 37 Million | 102 Million | 204 Million | 248 Million |
Deferred Revenue Non Current | 730 Million | 2.97 Billion | 3.64 Billion | 4.03 Billion | 4.69 Billion | 4.8 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.38 Billion | 86 Million | 64 Million | 72 Million | 71 Million | 72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 99.26 Billion | 93.35 Billion | 89.83 Billion | 89.07 Billion | 85.19 Billion | 85.72 Billion |
Stock Holders Equity | 99.07 Billion | 93.16 Billion | 89.61 Billion | 86.08 Billion | 82.33 Billion | 83.04 Billion |
Common Stock | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion |
Retained Earnings | 67.14 Billion | 62.59 Billion | 57.53 Billion | 52.44 Billion | 50.98 Billion | 49.52 Billion |
Accumulated other comprehensive income | 5.02 Billion | 2.95 Billion | 3.5 Billion | 4.41 Billion | 1.64 Billion | 3.81 Billion |
Common Stock Equity | 99.07 Billion | 93.16 Billion | 89.61 Billion | 86.08 Billion | 82.33 Billion | 83.04 Billion |
Capital Lease Obligation | 730 Million | 629 Million | 115 Million | 221 Million | 349 Million | 378 Million |
Total Investments | 21.08 Billion | 17.8 Billion | 17.57 Billion | 18.75 Billion | 13.19 Billion | 16.43 Billion |
Total Debt | 6.6 Billion | 6.55 Billion | 5.21 Billion | 5.32 Billion | 5.44 Billion | 5.47 Billion |
Net Debt | -33.99 Billion | -35.23 Billion | -32.92 Billion | -25.92 Billion | -26.96 Billion | -24 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 139.22 Billion | 147.09 Billion | 147.09 Billion | 139.3 Billion | 137.56 Billion | 137.77 Billion |
Total Current Assets | 81.84 Billion | 88.75 Billion | 88.75 Billion | 83.99 Billion | 82.88 Billion | 83.49 Billion |
Cash And Short Term Investments | 36.45 Billion | 40.6 Billion | 40.6 Billion | 36.33 Billion | 37.2 Billion | 38.11 Billion |
Cash and Cash Equivalents | 36.45 Billion | 40.6 Billion | 40.6 Billion | 36.33 Billion | 37.2 Billion | 38.11 Billion |
Short Term Investments | - | 4.04 Billion | 4.04 Billion | - | 4.04 Billion | -7.23 Billion |
Net Receivables | 29.35 Billion | 34.85 Billion | 34.85 Billion | 34.47 Billion | 31.33 Billion | 32.05 Billion |
Inventory | 11.02 Billion | 10.66 Billion | 10.66 Billion | 10.47 Billion | 11.55 Billion | 10.91 Billion |
Other Current Assets | 5.01 Billion | 2.63 Billion | 2.63 Billion | 2.71 Billion | 2.78 Billion | 2.4 Billion |
Total Non-Current Assets | 57.37 Billion | 58.33 Billion | 58.33 Billion | 55.3 Billion | 54.68 Billion | 54.28 Billion |
Net PPE | 23.96 Billion | 24.3 Billion | 24.3 Billion | 23.8 Billion | 24.25 Billion | 24.8 Billion |
Good Will And Intangible Assets | 6.08 Billion | 5.65 Billion | 5.65 Billion | 5.18 Billion | 5 Billion | 4.23 Billion |
Good Will | - | - | - | 361 Million | 374 Million | 387 Million |
Intangible Assets | 6.08 Billion | 5.65 Billion | 5.65 Billion | 4.82 Billion | 4.62 Billion | 3.84 Billion |
Long-Term Investments | 27.33 Billion | 21.08 Billion | 21.08 Billion | 19.09 Billion | 18.01 Billion | 25.23 Billion |
Tax Assets | 2 Million | 941 Million | 941 Million | -19.09 Billion | -18.01 Billion | -7.23 Billion |
Other Non Current Assets | -1 Million | 6.35 Billion | 6.35 Billion | 26.31 Billion | 25.42 Billion | 7.24 Billion |
Other Assets | - | - | - | 1 Million | 1 Million | 1 Million |
Total Liabilities | 41.86 Billion | 47.82 Billion | 47.82 Billion | 43.07 Billion | 43.58 Billion | 45.04 Billion |
Total Current Liabilities | 37.88 Billion | 43.6 Billion | 43.6 Billion | 38.73 Billion | 39.47 Billion | 40.35 Billion |
Account Payables | 4.76 Billion | 5.53 Billion | 5.53 Billion | 5.34 Billion | 4.94 Billion | 4.96 Billion |
Tax Payables | 205 Million | 2.26 Billion | 2.26 Billion | 594 Million | 1.19 Billion | 279 Million |
Short Term Debt | 5.22 Billion | 5.42 Billion | 5.42 Billion | 5.14 Billion | 5.1 Billion | 5.1 Billion |
Deferred Revenue | 205 Million | 2.26 Billion | 2.26 Billion | 22.05 Billion | 23.19 Billion | 21.25 Billion |
Other Current Liabilities | 27.69 Billion | 30.38 Billion | 30.38 Billion | 6.19 Billion | 6.23 Billion | 9.03 Billion |
Total Non Current Liabilities | 3.98 Billion | 4.21 Billion | 4.21 Billion | 4.34 Billion | 4.11 Billion | 4.69 Billion |
Long-Term Debt | 451 Million | 451 Million | 451 Million | 608 Million | - | - |
Deferred Revenue Non Current | - | 730 Million | 730 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.53 Billion | 2.38 Billion | 2.38 Billion | 3.73 Billion | 4.11 Billion | 4.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 97.35 Billion | 99.26 Billion | 99.26 Billion | 96.22 Billion | 93.98 Billion | 92.73 Billion |
Stock Holders Equity | 97.16 Billion | 99.07 Billion | 99.07 Billion | 96.02 Billion | 93.78 Billion | 92.53 Billion |
Common Stock | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion | 10 Billion |
Retained Earnings | 66.28 Billion | 67.14 Billion | 67.14 Billion | 65.56 Billion | 63.8 Billion | 62.7 Billion |
Accumulated other comprehensive income | 4.3 Billion | 5.02 Billion | 5.02 Billion | 3.52 Billion | 2.95 Billion | 2.92 Billion |
Common Stock Equity | 97.16 Billion | 99.07 Billion | 99.07 Billion | 96.02 Billion | 93.78 Billion | 92.53 Billion |
Capital Lease Obligation | - | 730 Million | 730 Million | - | 2.46 Billion | 2.84 Billion |
Total Investments | 27.33 Billion | 21.08 Billion | 21.08 Billion | 19.09 Billion | 18.01 Billion | 17.99 Billion |
Total Debt | 5.67 Billion | 6.6 Billion | 6.6 Billion | 5.75 Billion | 5.1 Billion | 5.1 Billion |
Net Debt | -30.77 Billion | -33.99 Billion | -33.99 Billion | -30.57 Billion | -32.1 Billion | -33.01 Billion |
DOCM
0679
SHAHALLOYS
VLO
9720
PMETF