USD 121.74
(-2.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 139 Billion | 176.38 Billion | 113.97 Billion | 64.91 Billion | 108.32 Billion | 117.03 Billion |
Cost of Revenue | 131.63 Billion | 159.63 Billion | 110.89 Billion | 65.7 Billion | 103.59 Billion | 111.49 Billion |
Gross Profit | 7.36 Billion | 16.75 Billion | 3.08 Billion | -788 Million | 4.72 Billion | 5.54 Billion |
Operating Expenses | 1.03 Billion | 1 Billion | 952 Million | 791 Million | 889 Million | 970 Million |
Selling, General and Administrative Expenses | 998 Million | 934 Million | 865 Million | 756 Million | 868 Million | 925 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33 Million | 66 Million | 87 Million | 35 Million | 21 Million | 130 Million |
Cost and Expenses | 127.14 Billion | 160.63 Billion | 111.84 Billion | 66.49 Billion | 104.48 Billion | 112.46 Billion |
Operating Income | 11.85 Billion | 15.69 Billion | 2.13 Billion | -1.57 Billion | 3.83 Billion | 4.57 Billion |
Interest Expense | 592 Million | 562 Million | 603 Million | 563 Million | 454 Million | 470 Million |
Income Tax Expense | 2.61 Billion | 3.42 Billion | 255 Million | -903 Million | 702 Million | 879 Million |
Earnings before Tax | 11.76 Billion | 15.3 Billion | 1.54 Billion | -2.01 Billion | 3.48 Billion | 4.23 Billion |
Net Income | 8.83 Billion | 11.52 Billion | 1.28 Billion | -1.1 Billion | 2.42 Billion | 3.12 Billion |
Earnings Per Share Basic | 24.95 | 29.08 | 3.16 | -2.72 | 5.85 | 7.33 |
Earnings Per Share Diluted | 24.95 | 29.00 | 3.16 | -2.72 | 5.85 | 7.29 |
Weighted Average Shares Outstanding | 353 Million | 395 Million | 407 Million | 407 Million | 413 Million | 426 Million |
Weighted Average Shares Outstanding (Diluted) | 353 Million | 396 Million | 407 Million | 407 Million | 413 Million | 428 Million |
Gross Margin | 0.05 | 0.09 | 0.03 | -0.01 | 0.04 | 0.05 |
EBIT Margin | 0.11 | 0.09 | 0.02 | -0.02 | 0.04 | 0.04 |
Profit Margin | 0.06 | 0.07 | 0.01 | -0.02 | 0.02 | 0.03 |
EBITDA | 14.65 Billion | 18.34 Billion | 4.55 Billion | 904 Million | 6.13 Billion | 6.66 Billion |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.02 | -0.02 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 32.87 Billion | 34.46 Billion | 31.73 Billion | 144.8 Billion | 35.41 Billion | 38.4 Billion |
Cost of Revenue | 32.13 Billion | 33.12 Billion | 29.8 Billion | 131.63 Billion | 33.55 Billion | 34.64 Billion |
Gross Profit | 744 Million | 1.33 Billion | 1.93 Billion | 13.16 Billion | 1.86 Billion | 3.75 Billion |
Operating Expenses | 237 Million | 206 Million | 292 Million | 1.03 Billion | 310 Million | 256 Million |
Selling, General and Administrative Expenses | 234 Million | 203 Million | 258 Million | - | 295 Million | 250 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3 Million | -3 Million | -34 Million | -33 Million | -15 Million | 122 Million |
Cost and Expenses | 32.36 Billion | 33.33 Billion | 30.09 Billion | 132.66 Billion | 33.86 Billion | 34.9 Billion |
Operating Income | 507 Million | 1.13 Billion | 1.64 Billion | 12.13 Billion | 1.55 Billion | 3.5 Billion |
Interest Expense | 141 Million | 140 Million | 140 Million | 611 Million | 149 Million | 149 Million |
Income Tax Expense | 96 Million | 277 Million | 353 Million | 2.61 Billion | 331 Million | 813 Million |
Earnings before Tax | 489 Million | 1.2 Billion | 1.68 Billion | 11.76 Billion | 1.54 Billion | 3.47 Billion |
Net Income | 364 Million | 880 Million | 1.24 Billion | 8.83 Billion | 1.2 Billion | 2.62 Billion |
Earnings Per Share Basic | 1.14 | 2.71 | 3.75 | - | 3.56 | 7.49 |
Earnings Per Share Diluted | 1.14 | 2.71 | 3.75 | - | 3.55 | 7.49 |
Weighted Average Shares Outstanding | 318 Million | 324 Million | 331 Million | 353 Million | 337 Million | 349 Million |
Weighted Average Shares Outstanding (Diluted) | 318 Million | 324 Million | 331 Million | 353 Million | 338 Million | 349 Million |
Gross Margin | 0.02 | 0.04 | 0.06 | 0.09 | 0.05 | 0.10 |
EBIT Margin | 0.04 | 0.05 | 0.07 | - | 0.06 | 0.09 |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.06 | 0.03 | 0.07 |
EBITDA | 1.31 Billion | 1.82 Billion | 2.33 Billion | - | 2.24 Billion | 3.62 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.05 | 0.08 | 0.04 | 0.09 |
9720
PMETF
9413
PPERF
CELH
CMCLF