USD 2.4
(0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 876 Thousand | 21 Thousand | - | - | - | - |
Gross Profit | -876 Thousand | -21 Thousand | - | - | - | - |
Operating Expenses | 19.78 Million | 17.17 Million | 4.15 Million | 774.2 Thousand | 751.83 Thousand | 886.55 Thousand |
Selling, General and Administrative Expenses | 19.78 Million | 17.17 Million | 4.15 Million | 774.2 Thousand | 751.83 Thousand | 886.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.29 Million | 600 Thousand | - | 249.83 Thousand | 23.54 Thousand |
Cost and Expenses | 19.78 Million | 17.19 Million | 4.15 Million | 774.2 Thousand | 751.83 Thousand | 886.55 Thousand |
Operating Income | -19.78 Million | -17.19 Million | -4.15 Million | -774.2 Thousand | -751.83 Thousand | -886.55 Thousand |
Interest Expense | - | 89 Thousand | 2304.00 | 873.00 | 8504.00 | 1465.00 |
Income Tax Expense | 10 Million | 3.15 Million | -330.00 | -18.59 | -18.59 | -832.31 |
Earnings before Tax | 12.61 Million | -6.96 Million | -3.88 Million | -775.04 Thousand | -528.95 Thousand | -1.01 Million |
Net Income | 2.6 Million | -10.11 Million | -3.88 Million | -775.04 Thousand | -528.95 Thousand | -1.01 Million |
Earnings Per Share Basic | 0.02 | -0.11 | -0.10 | -0.09 | -0.15 | -0.40 |
Earnings Per Share Diluted | 0.02 | -0.11 | -0.10 | -0.09 | -0.15 | -0.40 |
Weighted Average Shares Outstanding | 130.3 Million | 89.72 Million | 37.66 Million | 8.26 Million | 3.59 Million | 2.55 Million |
Weighted Average Shares Outstanding (Diluted) | 121.53 Million | 89.72 Million | 37.66 Million | 8.26 Million | 3.59 Million | 2.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -18.9 Million | -16.15 Million | -3.55 Million | -695.71 Thousand | -751.83 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 750 Thousand | 876 Thousand | 57 Thousand | 40 Thousand | 29 Thousand | - |
Gross Profit | -750 Thousand | -876 Thousand | -57 Thousand | -40 Thousand | -29 Thousand | - |
Operating Expenses | 8.13 Million | 20.72 Million | 4.25 Million | 5.16 Million | 3.16 Million | 5.26 Million |
Selling, General and Administrative Expenses | 8.13 Million | - | 4.25 Million | 5.16 Million | 3.16 Million | 5.26 Million |
Research and Development Expenses | 218 Thousand | - | 263 Thousand | 205 Thousand | 285 Thousand | 181.57 Thousand |
Other Expenses | 11.46 Million | - | 8.7 Million | 5.32 Million | 4 Million | 6.82 Million |
Cost and Expenses | 8.88 Million | 21.59 Million | 4.31 Million | 5.2 Million | 3.19 Million | 5.26 Million |
Operating Income | -8.88 Million | -21.59 Million | -4.31 Million | -5.2 Million | -3.19 Million | -5.26 Million |
Interest Expense | - | - | - | - | - | 45 Thousand |
Income Tax Expense | 3.04 Million | 10 Million | 3.64 Million | 1.79 Million | 1.52 Million | 3.15 Million |
Earnings before Tax | 3.76 Million | 12.61 Million | 6 Million | 1.5 Million | 1.33 Million | 1.49 Million |
Net Income | 716 Thousand | 2.6 Million | 2.36 Million | -285 Thousand | -186 Thousand | -1.66 Million |
Earnings Per Share Basic | 0.01 | - | 0.02 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | 0.01 | - | 0.02 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 135.64 Million | 115.39 Million | 120.3 Million | 109.71 Million | 100.81 Million | 99.35 Million |
Weighted Average Shares Outstanding (Diluted) | 135.64 Million | 121.53 Million | 130.56 Million | 109.71 Million | 100.81 Million | 99.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.13 Million | - | -4.25 Million | -5.16 Million | -3.16 Million | -5.26 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
9413
DOCM
0679
CMCLF
VLO
9720