USD 70.51
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.38 Billion | 11.99 Billion | 12.01 Billion | 13.16 Billion | 11.99 Billion | 11.59 Billion |
Cost of Revenue | 452 Million | 473.5 Million | 212.8 Million | - | - | - |
Gross Profit | 11.93 Billion | 11.51 Billion | 11.8 Billion | 13.16 Billion | 11.99 Billion | 11.59 Billion |
Operating Expenses | 12.3 Billion | -9.69 Billion | -11.19 Billion | -12.42 Billion | -10.83 Billion | -10.8 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.08 Billion | 975.2 Million | 953.2 Million | 898.3 Million | 885.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.14 Billion | -10.78 Billion | -12.16 Billion | -13.37 Billion | -11.73 Billion | -11.68 Billion |
Cost and Expenses | 12.3 Billion | 10.35 Billion | 10.95 Billion | 12.19 Billion | 10.61 Billion | 10.97 Billion |
Operating Income | 1.93 Billion | 1.81 Billion | 820.1 Million | 739.8 Million | 1.16 Billion | 795.1 Million |
Interest Expense | 194.8 Million | 188.5 Million | 185 Million | 188.2 Million | 177.4 Million | 167.3 Million |
Income Tax Expense | 356.3 Million | 317.2 Million | 238.8 Million | 171 Million | 281.8 Million | 104.4 Million |
Earnings before Tax | 1.64 Billion | 1.63 Billion | 1.06 Billion | 964 Million | 1.38 Billion | 627.8 Million |
Net Income | 1.28 Billion | 1.4 Billion | 981 Million | 793 Million | 1.1 Billion | 523.4 Million |
Earnings Per Share Basic | 6.53 | 7.01 | 4.04 | 3.89 | 5.25 | 2.38 |
Earnings Per Share Diluted | 6.50 | 6.96 | 4.02 | 3.89 | 5.24 | 2.38 |
Weighted Average Shares Outstanding | 196.65 Million | 200.64 Million | 204.23 Million | 203.64 Million | 209.72 Million | 219.6 Million |
Weighted Average Shares Outstanding (Diluted) | 197.6 Million | 202.1 Million | 204.84 Million | 203.75 Million | 209.85 Million | 220.1 Million |
Gross Margin | 0.96 | 0.96 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.16 | 0.08 | 0.06 | 0.11 | 0.08 |
Profit Margin | 0.10 | 0.12 | 0.08 | 0.06 | 0.09 | 0.05 |
EBITDA | 1.94 Billion | 2.04 Billion | 1.56 Billion | 1.26 Billion | 1.66 Billion | 10.01 Billion |
Earnings Before Tax Margin | 0.16 | 0.15 | 0.07 | 0.06 | 0.10 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.2 Billion | 3.23 Billion | 3.2 Billion | 3.14 Billion | 12.38 Billion | 3.09 Billion |
Cost of Revenue | 95.6 Million | 132.9 Million | 87.3 Million | 70.3 Million | 452 Million | 187.5 Million |
Gross Profit | 3.1 Billion | 3.1 Billion | 3.12 Billion | 3.07 Billion | 11.93 Billion | 2.9 Billion |
Operating Expenses | 891.3 Million | 856.7 Million | 855.1 Million | 847.1 Million | 3.29 Billion | -2.64 Billion |
Selling, General and Administrative Expenses | 294.2 Million | 295.9 Million | 305.8 Million | 295.3 Million | - | 297.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -294.2 Million | -856.7 Million | -855.1 Million | -847.1 Million | -3.29 Billion | -2.64 Billion |
Cost and Expenses | 2.38 Billion | -2.66 Billion | -2.64 Billion | -2.66 Billion | -10.55 Billion | 187.5 Million |
Operating Income | 790.5 Million | 545.4 Million | 545.2 Million | -1.16 Billion | 1.64 Billion | 261.7 Million |
Interest Expense | 49.2 Million | 49.9 Million | 49.5 Million | 49.2 Million | 194.8 Million | 48.6 Million |
Income Tax Expense | 168.9 Million | 106 Million | 100.5 Million | 98.1 Million | 356.3 Million | 59.7 Million |
Earnings before Tax | 814.6 Million | 495.5 Million | 495.7 Million | 428.7 Million | 1.64 Billion | 261.7 Million |
Net Income | 645.7 Million | 389.5 Million | 395.2 Million | 330.6 Million | 1.28 Billion | 202 Million |
Earnings Per Share Basic | 3.46 | 2.05 | 2.05 | 1.70 | - | 1.03 |
Earnings Per Share Diluted | 3.46 | 2.05 | 2.04 | 1.69 | - | 1.02 |
Weighted Average Shares Outstanding | 186.4 Million | 189.89 Million | 192.55 Million | 194.72 Million | 196.65 Million | 196.08 Million |
Weighted Average Shares Outstanding (Diluted) | 186.88 Million | 190.32 Million | 193.26 Million | 195.47 Million | 197.6 Million | 197.13 Million |
Gross Margin | 0.97 | 0.96 | 0.97 | 0.98 | 0.96 | 0.94 |
EBIT Margin | 0.25 | -0.02 | -0.02 | 0.13 | - | 0.08 |
Profit Margin | 0.20 | 0.12 | 0.12 | 0.11 | 0.10 | 0.07 |
EBITDA | 790.5 Million | -49.9 Million | -49.5 Million | 397 Million | - | 261.7 Million |
Earnings Before Tax Margin | 0.25 | 0.17 | 0.17 | -0.37 | 0.13 | 0.08 |
DV8
GUJCMDS
600774
8074
LNDNF
SMARTFIN