Smart Finsec Limited (SMARTFIN.BO)
INR 15.81
(-1.06%)
INR 15.81
(-1.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 250.7 Million | 307.52 Million | 508.16 Million | 231.23 Million | 95.19 Million | 46.8 Million |
| Cost of Revenue | 1000.00 | - | - | - | - | - |
| Gross Profit | 250.7 Million | 307.52 Million | 508.16 Million | 231.23 Million | 95.19 Million | 46.8 Million |
| Operating Expenses | 2.81 Million | 288.33 Million | 462.66 Million | 226.8 Million | 91.34 Million | 39.47 Million |
| Selling, General and Administrative Expenses | 2.81 Million | 1.25 Million | 1.23 Million | 1.04 Million | 1.18 Million | 753 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.81 Million | 288.33 Million | 462.66 Million | 226.8 Million | 91.34 Million | 39.47 Million |
| Operating Income | 247.88 Million | 19.19 Million | 45.64 Million | 4.44 Million | 3.85 Million | 7.32 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 7.22 Million | 5.06 Million | 10.91 Million | 37.82 Thousand | 450 Thousand | 1.51 Million |
| Earnings before Tax | 30.87 Million | 19.19 Million | 45.49 Million | 4.43 Million | 3.85 Million | 7.32 Million |
| Net Income | 23.65 Million | 14.12 Million | 34.58 Million | 4.47 Million | 3.4 Million | 5.81 Million |
| Earnings Per Share Basic | 0.79 | 0.47 | 1.15 | 0.15 | 0.11 | 0.19 |
| Earnings Per Share Diluted | 0.79 | 0.47 | 1.15 | 0.15 | 0.11 | 0.19 |
| Weighted Average Shares Outstanding | 30 Million | 30.05 Million | 30.07 Million | 30 Million | 30.12 Million | 29.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 29.97 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.85 | -0.00 | -0.00 | 0.00 | 0.00 | - |
| Profit Margin | 0.09 | 0.05 | 0.07 | 0.02 | 0.04 | 0.12 |
| EBITDA | 464.9 Million | -7250.00 | -151.33 Thousand | 69.63 Thousand | 192.00 | 46.05 Million |
| Earnings Before Tax Margin | 0.99 | 0.06 | 0.09 | 0.02 | 0.04 | 0.16 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.14 Million | 250.7 Million | 8.35 Million | 112.47 Million | 78.5 Million | 51.42 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 6.14 Million | 250.7 Million | 8.35 Million | 112.47 Million | 78.5 Million | 51.42 Million |
| Operating Expenses | 1.53 Million | 219.82 Million | 1.68 Million | 107.76 Million | 57.77 Million | 52.65 Million |
| Selling, General and Administrative Expenses | 1.53 Million | - | 1.24 Million | 1.07 Million | 696 Thousand | 962 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.53 Million | 219.82 Million | 1.68 Million | 107.76 Million | 57.77 Million | 52.65 Million |
| Operating Income | 4.6 Million | 30.87 Million | 6.66 Million | 4.71 Million | 20.72 Million | -1.23 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 843 Thousand | 7.22 Million | 1.36 Million | 1.02 Million | 4.83 Million | - |
| Earnings before Tax | 3.84 Million | 30.87 Million | 6.66 Million | 4.71 Million | 20.72 Million | -1.23 Million |
| Net Income | 3 Million | 23.65 Million | 5.3 Million | 3.68 Million | 15.89 Million | -1.23 Million |
| Earnings Per Share Basic | 0.10 | - | 0.18 | 0.12 | 0.53 | -0.04 |
| Earnings Per Share Diluted | 0.10 | - | 0.18 | 0.12 | 0.53 | -0.04 |
| Weighted Average Shares Outstanding | 30.02 Million | 29.93 Million | 29.45 Million | 30.73 Million | 29.99 Million | 30.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.02 Million | 29.93 Million | 29.45 Million | 30.73 Million | 29.99 Million | 30.87 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.12 | - | - | -0.00 | - | - |
| Profit Margin | 0.49 | 0.09 | 0.63 | 0.03 | 0.20 | -0.02 |
| EBITDA | 764 Thousand | - | - | -1.00 | - | - |
| Earnings Before Tax Margin | 0.75 | 0.12 | 0.80 | 0.04 | 0.26 | -0.02 |
UNM
DV8
GUJCMDS
3199
8074
LNDNF