INR 392.95
(2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.73 Million | - | 11.55 Million | - | - | - |
Cost of Revenue | 13.37 Million | 19.77 Thousand | 9 Million | 29.91 Thousand | 735.28 Thousand | 755.24 Thousand |
Gross Profit | 2.36 Million | -19.77 Thousand | 2.55 Million | -29.91 Thousand | -735.28 Thousand | -755.24 Thousand |
Operating Expenses | 135 Thousand | 1.89 Million | 2.1 Million | 1.34 Million | 7.79 Million | 7.04 Million |
Selling, General and Administrative Expenses | 135 Thousand | 231.92 Thousand | 269.12 Thousand | 496.52 Thousand | 3.16 Million | 2.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 900 Thousand | 2.74 Million | 4125.00 | 61 Thousand | -86.23 Thousand |
Cost and Expenses | 13.35 Million | 1.89 Million | 11.1 Million | 1.34 Million | 7.79 Million | 7.04 Million |
Operating Income | 2.37 Million | -1.89 Million | 451.15 Thousand | -1.34 Million | -7.29 Million | -7.05 Million |
Interest Expense | 1.93 Million | 138.03 Thousand | 2370.00 | 1416.00 | 33.72 Thousand | 63.22 Thousand |
Income Tax Expense | -82 Thousand | -33 Thousand | -726 Thousand | 20.53 Thousand | -446.31 Thousand | 15.56 Thousand |
Earnings before Tax | 3.81 Million | 325.12 Thousand | 3.19 Million | 919.22 Thousand | -549.77 Thousand | -4.56 Million |
Net Income | 3.89 Million | 358.12 Thousand | 3.92 Million | 919.22 Thousand | -549.77 Thousand | -4.56 Million |
Earnings Per Share Basic | 1.24 | 0.02 | 0.24 | 0.06 | -0.03 | -0.28 |
Earnings Per Share Diluted | 1.24 | 0.02 | 0.24 | 0.06 | -0.03 | -0.28 |
Weighted Average Shares Outstanding | 3.13 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million |
Weighted Average Shares Outstanding (Diluted) | 3.13 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million | 16.18 Million |
Gross Margin | 0.15 | - | 0.22 | - | - | - |
EBIT Margin | 0.07 | - | 0.28 | - | - | - |
Profit Margin | 0.25 | - | 0.34 | - | - | - |
EBITDA | 1.16 Million | -971.37 Thousand | 480.04 Thousand | -1.31 Million | 220.58 Thousand | -6.27 Million |
Earnings Before Tax Margin | 0.15 | - | 0.04 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.94 Million | - | 15.73 Million | 15.73 Million | - | - |
Cost of Revenue | 12.56 Million | 3000.00 | 13.22 Million | 13.37 Million | 3000.00 | 4000.00 |
Gross Profit | 2.38 Million | -3000.00 | 2.51 Million | 2.36 Million | -3000.00 | -4000.00 |
Operating Expenses | 1.43 Million | 2.33 Million | 99 Thousand | 1.21 Million | 259 Thousand | 192 Thousand |
Selling, General and Administrative Expenses | 856 Thousand | 2.33 Million | 99 Thousand | - | 256 Thousand | 188 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.43 Million | 442 Thousand | 588 Thousand | 3.14 Million | 864 Thousand | 777 Thousand |
Cost and Expenses | 13.99 Million | 2.33 Million | 13.32 Million | 14.59 Million | 259 Thousand | 192 Thousand |
Operating Income | 950 Thousand | -2.33 Million | 2.41 Million | 1.14 Million | -259 Thousand | -192 Thousand |
Interest Expense | - | 6.01 Million | 101 Thousand | 1.93 Million | - | 2000.00 |
Income Tax Expense | -579 Thousand | - | -82 Thousand | -82 Thousand | -1000.00 | 777 Thousand |
Earnings before Tax | 8.14 Million | -7.9 Million | 2.89 Million | 3.81 Million | 606 Thousand | 2.03 Million |
Net Income | 8.14 Million | -7.9 Million | 2.98 Million | 3.89 Million | 606 Thousand | 2.03 Million |
Earnings Per Share Basic | 0.23 | -0.22 | 0.08 | - | 0.02 | 0.06 |
Earnings Per Share Diluted | 0.23 | -0.22 | 0.08 | - | 0.02 | 0.06 |
Weighted Average Shares Outstanding | 35.69 Million | 35.69 Million | 35.69 Million | 3.56 Million | 35.69 Million | 35.68 Million |
Weighted Average Shares Outstanding (Diluted) | 35.69 Million | 35.69 Million | 35.69 Million | 3.56 Million | 35.69 Million | 35.68 Million |
Gross Margin | 0.16 | - | 0.16 | 0.15 | - | - |
EBIT Margin | 0.55 | - | 0.15 | - | - | - |
Profit Margin | 0.55 | - | 0.19 | 0.25 | - | - |
EBITDA | 8.18 Million | -2.33 Million | 2.41 Million | - | 609 Thousand | 589 Thousand |
Earnings Before Tax Margin | 0.06 | - | 0.15 | 0.07 | - | - |
600774
PAA
INCREDIBLE
SMARTFIN
UNM
DV8