THB 0.53
(3.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 134.63 Million | 260.01 Million | 195.6 Million | 176.5 Million | 40.92 Million | 612 Thousand |
Cost of Revenue | 99.16 Million | 215.48 Million | 171.02 Million | 132.15 Million | 42.75 Million | 7.78 Million |
Gross Profit | 35.47 Million | 44.53 Million | 24.58 Million | 44.35 Million | -1.83 Million | -7.17 Million |
Operating Expenses | 76.74 Million | 60.21 Million | 74.72 Million | 74.33 Million | 145.97 Million | 154.69 Million |
Selling, General and Administrative Expenses | 76.74 Million | 60.21 Million | 74.72 Million | 74.33 Million | 54.98 Million | 66.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.27 Million | 8.81 Million | 20.02 Million | 90.99 Million | 13.13 Million |
Cost and Expenses | 175.91 Million | 275.69 Million | 245.74 Million | 206.48 Million | 188.73 Million | 154.69 Million |
Operating Income | -41.27 Million | -15.67 Million | -43.3 Million | -9.95 Million | -240.84 Million | -154.08 Million |
Interest Expense | 927.01 Thousand | 1.09 Million | 2.02 Million | 1.66 Million | 143.83 Thousand | 684.38 Thousand |
Income Tax Expense | - | 1.36 Million | 1.29 Million | 340.7 Thousand | -92.89 Million | -265.16 Million |
Earnings before Tax | -36.48 Million | -12 Million | -45.33 Million | 1.77 Million | -272.97 Million | -419.93 Million |
Net Income | -35.71 Million | -13.37 Million | -46.62 Million | 1.16 Million | -180.07 Million | -419.6 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.07 | 0.00 | -0.34 | -1.39 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.07 | 0.00 | -0.34 | -1.37 |
Weighted Average Shares Outstanding | 1.02 Billion | 715.2 Million | 715.2 Million | 715.2 Million | 525.81 Million | 301.43 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 715.2 Million | 715.2 Million | 715.2 Million | 525.81 Million | 305.74 Million |
Gross Margin | 0.26 | 0.17 | 0.13 | 0.25 | -0.04 | -11.73 |
EBIT Margin | -0.21 | -0.00 | -0.14 | 0.06 | -5.74 | -363.32 |
Profit Margin | -0.27 | -0.05 | -0.24 | 0.01 | -4.40 | -685.63 |
EBITDA | -28.45 Million | 2.54 Million | -25.91 Million | 24.31 Million | -159.67 Million | -321.95 Million |
Earnings Before Tax Margin | -0.31 | -0.06 | -0.22 | -0.06 | -5.89 | -251.77 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.06 Million | 21.85 Million | 51.06 Million | 134.63 Million | 28.52 Million | 32.37 Million |
Cost of Revenue | 21.61 Million | 18.7 Million | 37.69 Million | 99.16 Million | 19.39 Million | 23.48 Million |
Gross Profit | 10.45 Million | 3.14 Million | 13.37 Million | 35.47 Million | 9.12 Million | 8.89 Million |
Operating Expenses | 11.61 Million | 11.79 Million | 12.77 Million | 76.74 Million | 21.65 Million | 21.35 Million |
Selling, General and Administrative Expenses | 11.61 Million | 11.79 Million | 12.77 Million | - | 22.26 Million | 21.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.19 Million | -11.79 Million | - | - | - | - |
Cost and Expenses | 33.22 Million | 30.5 Million | 50.46 Million | 175.91 Million | 41.05 Million | 44.83 Million |
Operating Income | -1.16 Million | -8.65 Million | 601.6 Thousand | -41.27 Million | 9.73 Million | 9.46 Million |
Interest Expense | 225 Thousand | 253 Thousand | 311.01 Thousand | 927.01 Thousand | 333 Thousand | 206 Thousand |
Income Tax Expense | -14 Thousand | -16 Thousand | 205.56 Thousand | -768.43 Thousand | -22.35 Million | -22.73 Million |
Earnings before Tax | 1.8 Million | -8.16 Million | 4.5 Million | -36.48 Million | -12.86 Million | -12.66 Million |
Net Income | 1.81 Million | -8.15 Million | 4.29 Million | -35.71 Million | -12.77 Million | -11.86 Million |
Earnings Per Share Basic | 0.00 | -0.01 | 0.00 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.01 | 0.00 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.02 Billion | 1.02 Billion | 728.49 Million | 728.49 Million |
Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.31 Billion | 1.02 Billion | 1.02 Billion | 728.49 Million | 728.49 Million |
Gross Margin | 0.33 | 0.14 | 0.26 | 0.26 | 0.32 | 0.27 |
EBIT Margin | 0.12 | -0.33 | 0.04 | - | -0.37 | -0.32 |
Profit Margin | 0.06 | -0.37 | 0.08 | -0.27 | -0.45 | -0.37 |
EBITDA | 3.75 Million | -7.16 Million | 2.11 Million | - | -10.65 Million | -10.44 Million |
Earnings Before Tax Margin | -0.04 | -0.40 | 0.01 | -0.31 | 0.34 | 0.29 |
GUJCMDS
600774
PAA
LNDNF
SMARTFIN
UNM