USD 10.53
(3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.85 Billion | 3.45 Billion | 3.57 Billion | 2.75 Billion | 2.64 Billion | 1.81 Billion |
Cost of Revenue | 2.38 Billion | 2.62 Billion | 2.67 Billion | 2.13 Billion | 2.17 Billion | 1.32 Billion |
Gross Profit | 462 Million | 832 Million | 895 Million | 621 Million | 464 Million | 498 Million |
Operating Expenses | 276 Million | 289 Million | 318 Million | 347 Million | 347 Million | 267 Million |
Selling, General and Administrative Expenses | 276 Million | 289 Million | 318 Million | 347 Million | 347 Million | 267 Million |
Research and Development Expenses | 12 Million | 12 Million | 13 Million | 12 Million | 17 Million | 11 Million |
Other Expenses | - | -13 Million | 12 Million | 26 Million | 3 Million | 33 Million |
Cost and Expenses | 2.66 Billion | 2.91 Billion | 2.99 Billion | 2.48 Billion | 2.52 Billion | 1.58 Billion |
Operating Income | 186 Million | 458 Million | 577 Million | 271 Million | 138 Million | 200 Million |
Interest Expense | 158 Million | 125 Million | 157 Million | 189 Million | 201 Million | 193 Million |
Income Tax Expense | 363 Million | -192 Million | 71 Million | -881 Million | 14 Million | 13 Million |
Earnings before Tax | 49 Million | 308 Million | 374 Million | 114 Million | -88 Million | 43 Million |
Net Income | -316 Million | 497 Million | 286 Million | 969 Million | -102 Million | -7 Million |
Earnings Per Share Basic | -2.02 | 3.21 | 1.88 | 6.76 | -0.73 | -0.06 |
Earnings Per Share Diluted | -2.02 | 3.16 | 1.81 | 6.69 | -0.73 | -0.06 |
Weighted Average Shares Outstanding | 156.39 Million | 154.86 Million | 152.05 Million | 143.35 Million | 139.85 Million | 122.88 Million |
Weighted Average Shares Outstanding (Diluted) | 156.39 Million | 157.11 Million | 157.94 Million | 144.9 Million | 139.85 Million | 122.88 Million |
Gross Margin | 0.16 | 0.24 | 0.25 | 0.23 | 0.18 | 0.27 |
EBIT Margin | 0.16 | 0.23 | 0.25 | 0.22 | 0.16 | 0.27 |
Profit Margin | -0.11 | 0.14 | 0.08 | 0.35 | -0.04 | -0.00 |
EBITDA | 458 Million | 714 Million | 840 Million | 619 Million | 403 Million | 436 Million |
Earnings Before Tax Margin | 0.07 | 0.13 | 0.16 | 0.10 | 0.05 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 804 Million | 820 Million | 774 Million | 2.85 Billion | 686 Million | 662 Million |
Cost of Revenue | 676 Million | 677 Million | 663 Million | 2.38 Billion | 608 Million | 568 Million |
Gross Profit | 128 Million | 143 Million | 111 Million | 462 Million | 78 Million | 94 Million |
Operating Expenses | 74 Million | 67 Million | 71 Million | 276 Million | 70 Million | 62 Million |
Selling, General and Administrative Expenses | 74 Million | 67 Million | 71 Million | - | 70 Million | 62 Million |
Research and Development Expenses | - | - | - | - | 12 Million | - |
Other Expenses | 9 Million | 19 Million | -1 Million | -3 Million | -9 Million | - |
Cost and Expenses | 750 Million | 744 Million | 734 Million | 2.66 Billion | 678 Million | 630 Million |
Operating Income | 54 Million | 76 Million | 40 Million | 186 Million | 8 Million | 32 Million |
Interest Expense | 42 Million | 42 Million | 42 Million | 158 Million | 45 Million | 42 Million |
Income Tax Expense | 26 Million | 45 Million | 11 Million | 363 Million | 24 Million | 8 Million |
Earnings before Tax | 1 Million | 55 Million | 2 Million | 49 Million | -32 Million | -6 Million |
Net Income | -25 Million | 16 Million | -9 Million | -316 Million | -56 Million | -14 Million |
Earnings Per Share Basic | -0.16 | 0.10 | -0.06 | - | -0.36 | -0.09 |
Earnings Per Share Diluted | -0.16 | 0.10 | -0.06 | - | -0.36 | -0.09 |
Weighted Average Shares Outstanding | 158.09 Million | 158.11 Million | 157.33 Million | 156.39 Million | 156.81 Million | 156.81 Million |
Weighted Average Shares Outstanding (Diluted) | 158.09 Million | 159.28 Million | 157.33 Million | 156.39 Million | 156.81 Million | 156.81 Million |
Gross Margin | 0.16 | 0.17 | 0.14 | 0.16 | 0.11 | 0.14 |
EBIT Margin | 0.14 | 0.19 | 0.15 | - | 0.11 | 0.16 |
Profit Margin | -0.03 | 0.02 | -0.01 | -0.11 | -0.08 | -0.02 |
EBITDA | 113 Million | 153 Million | 117 Million | - | 77 Million | 103 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.05 | 0.07 | 0.01 | 0.05 |
000678
CCBC
SSUMF
301160
SLVMF
DRMA