Xiangyang Automobile Bearing Co., Ltd. (000678.SZ)
CNY 6.54
(-3.11%)
CNY 6.54
(-3.11%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 1.13 Billion | 1.31 Billion | 1.19 Billion | 1.24 Billion | 1.49 Billion |
| Cost of Revenue | 1.24 Billion | 1.06 Billion | 1.15 Billion | 1.09 Billion | 1.1 Billion | 1.35 Billion |
| Gross Profit | 149.41 Million | 67.88 Million | 165.66 Million | 91.97 Million | 131.86 Million | 134.22 Million |
| Operating Expenses | 203.55 Million | 166.65 Million | 176.36 Million | 145.05 Million | 137.29 Million | 165.72 Million |
| Selling, General and Administrative Expenses | 119.88 Million | 39.31 Million | 45.62 Million | 49.73 Million | 49.48 Million | 71.17 Million |
| Research and Development Expenses | 56.85 Million | 38.72 Million | 41.94 Million | 39.92 Million | 37.47 Million | 7.39 Million |
| Other Expenses | 21.34 Million | 88.62 Million | 88.79 Million | 55.39 Million | 50.33 Million | 1.75 Million |
| Cost and Expenses | 1.44 Billion | 1.22 Billion | 1.32 Billion | 1.24 Billion | 1.24 Billion | 1.52 Billion |
| Operating Income | -54.13 Million | -93.84 Million | -14.88 Million | -59.18 Million | -4.22 Million | -54.86 Million |
| Interest Expense | 34.81 Million | 30.72 Million | 27.16 Million | 24.81 Million | 27.39 Million | 21.97 Million |
| Income Tax Expense | 6.64 Million | -5.55 Million | 1.44 Million | -4.79 Million | 73.37 Thousand | 2.91 Million |
| Earnings before Tax | -53.39 Million | -132.82 Million | -47.39 Million | -98.32 Million | 13.32 Million | -53.1 Million |
| Net Income | -53.72 Million | -127.27 Million | -48.83 Million | -93.52 Million | 12.26 Million | -59.68 Million |
| Earnings Per Share Basic | -0.12 | -0.28 | -0.11 | -0.20 | 0.03 | -0.13 |
| Earnings Per Share Diluted | -0.12 | -0.28 | -0.11 | -0.20 | 0.03 | -0.13 |
| Weighted Average Shares Outstanding | 447.68 Million | 459.61 Million | 459.61 Million | 459.61 Million | 459.61 Million | 459.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 447.68 Million | 459.61 Million | 459.61 Million | 459.61 Million | 459.61 Million | 459.1 Million |
| Gross Margin | 0.11 | 0.06 | 0.13 | 0.08 | 0.11 | 0.09 |
| EBIT Margin | 0.06 | 0.02 | 0.08 | 0.04 | 0.08 | 0.06 |
| Profit Margin | -0.04 | -0.11 | -0.04 | -0.08 | 0.01 | -0.04 |
| EBITDA | 85.17 Million | 11.76 Million | 95.69 Million | 30.11 Million | 148.74 Million | 84.42 Million |
| Earnings Before Tax Margin | -0.04 | -0.08 | -0.01 | -0.05 | -0.00 | -0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 398.46 Million | 341.84 Million | 354.72 Million | 200.28 Million | 1.39 Billion | 522.06 Million |
| Cost of Revenue | 364.91 Million | 300.28 Million | 322.09 Million | 146.48 Million | 1.23 Billion | 479.8 Million |
| Gross Profit | 33.54 Million | 41.55 Million | 32.62 Million | 53.8 Million | 155.15 Million | 42.25 Million |
| Operating Expenses | 37.7 Million | 41.49 Million | 43.82 Million | 51.54 Million | 180.6 Million | 42.33 Million |
| Selling, General and Administrative Expenses | 71.01 Million | -20.61 Million | 37.67 Million | 31.54 Million | - | 70.6 Million |
| Research and Development Expenses | 6.82 Million | 23.59 Million | 3.94 Million | 29.63 Million | - | 6.65 Million |
| Other Expenses | -40.13 Million | 1.35 Million | 707.16 Thousand | -644.05 Thousand | 741.75 Thousand | -190.54 Thousand |
| Cost and Expenses | 402.62 Million | 341.78 Million | 365.92 Million | 198.02 Million | 1.41 Billion | 522.14 Million |
| Operating Income | -11.7 Million | -4.42 Million | -18.32 Million | 1.08 Million | -54.13 Million | -7.54 Million |
| Interest Expense | - | - | - | - | 33.23 Million | 10.87 Million |
| Income Tax Expense | -1.2 Million | -2.4 Million | -2.69 Million | 12.58 Million | 6.64 Million | -1.75 Million |
| Earnings before Tax | -10.51 Million | -3.07 Million | -17.62 Million | 437.93 Thousand | -53.39 Million | -7.73 Million |
| Net Income | -7.04 Million | 985.53 Thousand | -13.39 Million | -9.16 Million | -53.72 Million | -4.97 Million |
| Earnings Per Share Basic | -0.02 | 0.00 | -0.03 | -0.02 | - | -0.01 |
| Earnings Per Share Diluted | -0.02 | 0.00 | -0.03 | -0.02 | - | -0.01 |
| Weighted Average Shares Outstanding | 446.38 Million | 446.38 Million | 446.38 Million | 459.61 Million | 447.68 Million | 459.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 446.38 Million | 446.38 Million | 446.38 Million | 459.61 Million | 447.68 Million | 459.61 Million |
| Gross Margin | 0.08 | 0.12 | 0.09 | 0.27 | 0.11 | 0.08 |
| EBIT Margin | -0.02 | 0.01 | -0.03 | 0.07 | - | -0.01 |
| Profit Margin | -0.02 | 0.00 | -0.04 | -0.05 | -0.04 | -0.01 |
| EBITDA | -8.24 Million | 3.45 Million | -11.87 Million | 13.73 Million | - | -3.91 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | -0.05 | 0.01 | -0.04 | -0.01 |
CCBC
SSUMF
0RNP
SLVMF
DRMA
TROX