Silver Mines Limited (SLVMF)
USD 0.09
(87.0%)
USD 0.09
(87.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 263.12 Thousand | 172.21 Thousand | 170.47 Thousand | 199.48 Thousand | 115.94 Thousand | 125.67 Thousand |
| Cost of Revenue | 205.29 Thousand | 1.78 Million | 89.59 Thousand | 32.27 Thousand | 42.68 Thousand | 71.65 Thousand |
| Gross Profit | 57.83 Thousand | -1.61 Million | 80.88 Thousand | 167.2 Thousand | 73.26 Thousand | 54.01 Thousand |
| Operating Expenses | 57.83 Thousand | 1.75 Million | 3.08 Million | 2.39 Million | 2.14 Million | 1.95 Million |
| Selling, General and Administrative Expenses | 2.82 Million | 1.75 Million | 1.41 Million | 1.02 Million | 933.88 Thousand | 895.53 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -906.37 Thousand | -10.35 Million | 7.61 Million | -1.71 Million | 116.18 Thousand |
| Cost and Expenses | 2.85 Million | 3.53 Million | 3.17 Million | 2.43 Million | 2.18 Million | 2.02 Million |
| Operating Income | -2.58 Million | -3.36 Million | -13.19 Million | 5.48 Million | -3.69 Million | -1.76 Million |
| Interest Expense | 11.16 Thousand | 94.14 Thousand | 103.72 Thousand | 134.63 Thousand | 51.86 Thousand | 22.42 Thousand |
| Income Tax Expense | - | -3.00 | -10.25 Million | 7.74 Million | -1.66 Million | 138.61 Thousand |
| Earnings before Tax | -2.21 Million | -4.11 Million | -13.29 Million | 5.35 Million | -3.74 Million | -1.79 Million |
| Net Income | -2.21 Million | -4.11 Million | -13.29 Million | 5.35 Million | -3.74 Million | -1.79 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | 0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.44 Billion | 1.33 Billion | 1.27 Billion | 1.08 Billion | 856.1 Million | 628.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.44 Billion | 1.33 Billion | 1.27 Billion | 1.19 Billion | 856.1 Million | 628.84 Million |
| Gross Margin | 0.22 | -9.35 | 0.47 | 0.84 | 0.63 | 0.43 |
| EBIT Margin | -7.50 | -17.90 | -75.92 | 28.85 | -29.95 | -12.73 |
| Profit Margin | -8.43 | -23.87 | -78.02 | 26.87 | -32.33 | -14.25 |
| EBITDA | -1.97 Million | -3.08 Million | -12.94 Million | 5.76 Million | -3.47 Million | -1.6 Million |
| Earnings Before Tax Margin | -9.84 | -19.51 | -77.41 | 27.48 | -31.88 | -14.07 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 56.86 Thousand | 56.86 Thousand | 74.7 Thousand | 74.7 Thousand | 28.67 Thousand | 172.21 Thousand |
| Cost of Revenue | 14.82 Thousand | 14.82 Thousand | 28.78 Thousand | 28.78 Thousand | 753.65 Thousand | 1.78 Million |
| Gross Profit | 42.04 Thousand | 42.04 Thousand | 45.92 Thousand | 45.92 Thousand | -724.97 Thousand | -1.61 Million |
| Operating Expenses | 783.3 Thousand | 783.3 Thousand | 629.19 Thousand | 438.8 Thousand | 937.82 Thousand | 1.75 Million |
| Selling, General and Administrative Expenses | 783.3 Thousand | 783.3 Thousand | 629.19 Thousand | 629.19 Thousand | 982.33 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 903.27 Thousand | - | 44.51 Thousand | -906.37 Thousand |
| Cost and Expenses | 798.12 Thousand | 798.12 Thousand | 657.97 Thousand | 467.58 Thousand | 1.69 Million | 3.53 Million |
| Operating Income | -741.25 Thousand | -741.25 Thousand | -583.27 Thousand | -721.78 Thousand | -1.66 Million | -3.36 Million |
| Interest Expense | - | - | 3158.00 | - | 47.17 Thousand | 94.14 Thousand |
| Income Tax Expense | -102.71 Thousand | -102.71 Thousand | 4.00 | - | -3.00 | -3.00 |
| Earnings before Tax | -819.06 Thousand | -819.06 Thousand | -289.73 Thousand | -289.73 Thousand | -2.6 Million | -4.11 Million |
| Net Income | -819.06 Thousand | -819.06 Thousand | -289.73 Thousand | -289.73 Thousand | -2.6 Million | -4.11 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 1.47 Billion | 1.47 Billion | 1.4 Billion | 1.4 Billion | 1.36 Billion | 1.33 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.47 Billion | 1.47 Billion | 1.4 Billion | 1.4 Billion | 1.36 Billion | 1.33 Billion |
| Gross Margin | 0.74 | 0.74 | 0.61 | 0.61 | -25.28 | -9.35 |
| EBIT Margin | -13.93 | -13.93 | -8.88 | -8.88 | -53.07 | - |
| Profit Margin | -14.40 | -14.40 | -3.88 | -3.88 | -90.88 | -23.87 |
| EBITDA | -792.06 Thousand | -792.06 Thousand | -663.02 Thousand | -663.02 Thousand | -1.52 Million | - |
| Earnings Before Tax Margin | -13.04 | -13.04 | -7.81 | -9.66 | -57.99 | -19.51 |
DRMA
TROX
000678
EICHERMOT
120110
301160