USD 10.53
(3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.13 Billion | 6.3 Billion | 5.98 Billion | 6.56 Billion | 5.29 Billion | 4.64 Billion |
Total Current Assets | 2.13 Billion | 1.96 Billion | 2.04 Billion | 2.52 Billion | 2.09 Billion | 2.54 Billion |
Cash And Short Term Investments | 273 Million | 164 Million | 228 Million | 619 Million | 302 Million | 1.03 Billion |
Cash and Cash Equivalents | 273 Million | 164 Million | 228 Million | 619 Million | 302 Million | 1.03 Billion |
Short Term Investments | 18 Million | 30 Million | - | - | - | - |
Net Receivables | 300 Million | 383 Million | 637 Million | 544 Million | 488 Million | 319 Million |
Inventory | 1.42 Billion | 1.27 Billion | 1.04 Billion | 1.13 Billion | 1.13 Billion | 479 Million |
Other Current Assets | 141 Million | 135 Million | 136 Million | 229 Million | 175 Million | 712 Million |
Total Non-Current Assets | 3.99 Billion | 4.34 Billion | 3.93 Billion | 4.03 Billion | 3.19 Billion | 2.09 Billion |
Net PPE | 2.62 Billion | 2.66 Billion | 2.54 Billion | 2.64 Billion | 2.71 Billion | 1.8 Billion |
Good Will And Intangible Assets | 243 Million | 250 Million | 217 Million | 201 Million | 208 Million | 176 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 243 Million | 250 Million | 217 Million | 201 Million | 208 Million | 176 Million |
Long-Term Investments | - | - | - | - | 3 Million | 12 Million |
Tax Assets | 917 Million | 1.23 Billion | 985 Million | 1.02 Billion | 110 Million | 37 Million |
Other Non Current Assets | 218 Million | 196 Million | 194 Million | 175 Million | 159 Million | 73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.15 Billion | 3.9 Billion | 3.94 Billion | 4.69 Billion | 4.37 Billion | 3.78 Billion |
Total Current Liabilities | 753 Million | 850 Million | 822 Million | 805 Million | 724 Million | 300 Million |
Account Payables | 461 Million | 486 Million | 438 Million | 356 Million | 356 Million | 133 Million |
Tax Payables | 6 Million | 18 Million | 12 Million | 2 Million | 1 Million | 5 Million |
Short Term Debt | 62 Million | 94 Million | 44 Million | 97 Million | 76 Million | 22 Million |
Deferred Revenue | - | - | 315 Million | 295 Million | 266 Million | 10 Million |
Other Current Liabilities | 230 Million | 270 Million | 25 Million | 57 Million | 26 Million | 135 Million |
Total Non Current Liabilities | 3.4 Billion | 3.05 Billion | 3.12 Billion | 3.89 Billion | 3.65 Billion | 3.48 Billion |
Long-Term Debt | 2.78 Billion | 2.57 Billion | 2.61 Billion | 3.3 Billion | 3.05 Billion | 3.13 Billion |
Deferred Revenue Non Current | 103 Million | - | 255 Million | 303 Million | 302 Million | 161 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 363 Million | 326 Million | 98 Million | 109 Million | 115 Million | 17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.98 Billion | 2.4 Billion | 2.04 Billion | 1.87 Billion | 916 Million | 862 Million |
Stock Holders Equity | 1.93 Billion | 2.35 Billion | 1.99 Billion | 1.69 Billion | 748 Million | 683 Million |
Common Stock | 2 Million | 2 Million | 2 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 684 Million | 1.08 Billion | 663 Million | 434 Million | -493 Million | -357 Million |
Accumulated other comprehensive income | -814 Million | -768 Million | -738 Million | -610 Million | -606 Million | -540 Million |
Common Stock Equity | 1.93 Billion | 2.35 Billion | 1.99 Billion | 1.69 Billion | 748 Million | 683 Million |
Capital Lease Obligation | 103 Million | 130 Million | 81 Million | 80 Million | 100 Million | 15 Million |
Total Investments | 18 Million | 30 Million | - | - | 3 Million | 12 Million |
Total Debt | 2.95 Billion | 2.66 Billion | 2.65 Billion | 3.4 Billion | 3.12 Billion | 3.16 Billion |
Net Debt | 2.67 Billion | 2.5 Billion | 2.42 Billion | 2.78 Billion | 2.82 Billion | 2.12 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.19 Billion | 6.09 Billion | 6.02 Billion | 6.13 Billion | 6.13 Billion | 6.04 Billion |
Total Current Assets | 2.21 Billion | 2.22 Billion | 2.15 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion |
Cash And Short Term Investments | 167 Million | 201 Million | 154 Million | 273 Million | 273 Million | 246 Million |
Cash and Cash Equivalents | 167 Million | 201 Million | 154 Million | 273 Million | 273 Million | 246 Million |
Short Term Investments | - | 27 Million | 28 Million | 18 Million | 18 Million | 44 Million |
Net Receivables | 382 Million | 391 Million | 388 Million | 300 Million | 300 Million | 289 Million |
Inventory | 1.48 Billion | 1.42 Billion | 1.4 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Other Current Assets | 188 Million | 210 Million | 214 Million | 141 Million | 141 Million | 175 Million |
Total Non-Current Assets | 3.97 Billion | 3.87 Billion | 3.86 Billion | 3.99 Billion | 3.99 Billion | 3.9 Billion |
Net PPE | 2.71 Billion | 2.61 Billion | 2.57 Billion | 2.62 Billion | 2.62 Billion | 2.55 Billion |
Good Will And Intangible Assets | 247 Million | 246 Million | 243 Million | 243 Million | 243 Million | 245 Million |
Good Will | - | - | - | - | - | 244.75 Million |
Intangible Assets | 247 Million | 246 Million | 243 Million | 243 Million | 243 Million | 245 Thousand |
Long-Term Investments | - | 245.75 Million | - | - | - | - |
Tax Assets | 874 Million | 888 Million | 915 Million | 917 Million | 917 Million | 923 Million |
Other Non Current Assets | 140 Million | -119.75 Million | 128 Million | 218 Million | 218 Million | 184 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.24 Billion | 4.16 Billion | 4.09 Billion | 4.15 Billion | 4.15 Billion | 4 Billion |
Total Current Liabilities | 817 Million | 746 Million | 691 Million | 753 Million | 753 Million | 643 Million |
Account Payables | 492 Million | 457 Million | 398 Million | 461 Million | 461 Million | 370 Million |
Tax Payables | 22 Million | 9 Million | 12 Million | 6 Million | 6 Million | 11 Million |
Short Term Debt | 51 Million | 46 Million | 53 Million | 62 Million | 62 Million | 63 Million |
Deferred Revenue | 11 Thousand | - | - | - | - | 11 Thousand |
Other Current Liabilities | 273.98 Million | 243 Million | 240 Million | 230 Million | 230 Million | 209.98 Million |
Total Non Current Liabilities | 3.42 Billion | 3.41 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.36 Billion |
Long-Term Debt | 2.76 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.78 Billion | 2.89 Billion |
Deferred Revenue Non Current | 102 Million | 150 Million | 105 Million | 103 Million | 103 Million | 245 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 376 Million | 317 Million | 365 Million | 363 Million | 363 Million | 81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.94 Billion | 1.93 Billion | 1.92 Billion | 1.98 Billion | 1.98 Billion | 2.03 Billion |
Stock Holders Equity | 1.91 Billion | 1.89 Billion | 1.88 Billion | 1.93 Billion | 1.93 Billion | 1.99 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 606 Million | 651 Million | 655 Million | 684 Million | 684 Million | 760 Million |
Accumulated other comprehensive income | -775 Million | -829 Million | -845 Million | -814 Million | -814 Million | -827 Million |
Common Stock Equity | 1.91 Billion | 1.89 Billion | 1.88 Billion | 1.93 Billion | 1.93 Billion | 1.99 Billion |
Capital Lease Obligation | 122 Million | 103 Million | 105 Million | 103 Million | 103 Million | 124 Million |
Total Investments | - | 27 Million | 28 Million | 18 Million | 18 Million | 44 Million |
Total Debt | 2.81 Billion | 2.93 Billion | 2.93 Billion | 2.95 Billion | 2.95 Billion | 2.95 Billion |
Net Debt | 2.65 Billion | 2.72 Billion | 2.78 Billion | 2.67 Billion | 2.67 Billion | 2.7 Billion |
000678
CCBC
SSUMF
301160
SLVMF
DRMA