USD 13.52
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 446.41 Million | 400.25 Million | 378.8 Million | 315.28 Million | 229.94 Million | 202.26 Million |
Total Current Assets | 35.52 Million | 37.58 Million | 136.47 Million | 59.08 Million | 37.89 Million | 28.02 Million |
Cash And Short Term Investments | 35.52 Million | 36.43 Million | 135.59 Million | 58.07 Million | 36.77 Million | 25.45 Million |
Cash and Cash Equivalents | 35.52 Million | 36.43 Million | 135.59 Million | 58.07 Million | 4.85 Million | 25.45 Million |
Short Term Investments | - | - | - | - | 31.91 Million | - |
Net Receivables | - | 1.15 Million | 877.1 Thousand | 1.01 Million | 619.85 Thousand | - |
Inventory | - | -37.58 Million | -136.47 Million | -59.08 Million | -37.39 Million | - |
Other Current Assets | 36.96 Million | 37.58 Million | 136.47 Million | 59.08 Million | 37.89 Million | 28.02 Million |
Total Non-Current Assets | 410.88 Million | 362.66 Million | 242.33 Million | 256.19 Million | 192.05 Million | 174.23 Million |
Net PPE | 5.59 Million | 5.8 Million | 5.95 Million | 6.14 Million | 6.4 Million | 6.06 Million |
Good Will And Intangible Assets | 389.59 Million | 343.57 Million | 223.58 Million | 241.71 Million | 177.4 Million | 160.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.12 Million | 2.04 Million | 2.04 Million | 1.55 Million | 1.93 Million | 3.23 Million |
Tax Assets | 2.22 Million | 2.25 Million | 1.61 Million | 1.35 Million | 660.6 Thousand | 713.85 Thousand |
Other Non Current Assets | 10.34 Million | 8.97 Million | 9.13 Million | 5.42 Million | 5.64 Million | 4.13 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 408.92 Million | 367.9 Million | 349.21 Million | 288.05 Million | 205.57 Million | 180.55 Million |
Total Current Liabilities | 2.15 Million | 220.56 Million | 200.24 Million | 174.94 Million | 111.48 Million | 91.48 Million |
Account Payables | - | 124.94 Thousand | 130.32 Thousand | 137.48 Thousand | 203.24 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.06 Million | 63.02 Thousand | - | 25 Million | 20 Million | 5 Million |
Deferred Revenue | - | -124.94 Thousand | - | -137.48 Thousand | -203.24 Thousand | - |
Other Current Liabilities | -12.9 Million | 220.5 Million | 200.11 Million | 149.94 Million | 91.48 Million | 86.48 Million |
Total Non Current Liabilities | 408.92 Million | 147.33 Million | 148.96 Million | 113.11 Million | 94.08 Million | 89.06 Million |
Long-Term Debt | 85.09 Million | 28.09 Million | 28.09 Million | 3.09 Million | 3.09 Million | 3.09 Million |
Deferred Revenue Non Current | 134.16 Million | 117.06 Million | 118.69 Million | 107.76 Million | 88.66 Million | 84.53 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 189.31 Million | 1.75 Million | 1.88 Million | 1.81 Million | 1.89 Million | 1.16 Million |
Other Liabilities | -2.15 Million | - | - | 1.00 | - | 1.00 |
Total Equity | 37.48 Million | 32.34 Million | 29.59 Million | 27.22 Million | 24.37 Million | 21.7 Million |
Stock Holders Equity | 37.48 Million | 32.34 Million | 29.59 Million | 27.22 Million | 24.37 Million | 21.7 Million |
Common Stock | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Retained Earnings | 28.92 Million | 24.26 Million | 19.55 Million | 16.42 Million | 13.8 Million | 11.25 Million |
Accumulated other comprehensive income | -1.93 Million | -2.42 Million | -465.19 Thousand | 292.36 Thousand | 66.49 Thousand | -45.25 Thousand |
Common Stock Equity | 37.48 Million | 32.34 Million | 29.59 Million | 27.22 Million | 24.37 Million | 21.7 Million |
Capital Lease Obligation | 61.19 Thousand | 118.94 Thousand | 60.42 Thousand | - | - | - |
Total Investments | 3.12 Million | 2.04 Million | 2.04 Million | 1.55 Million | 1.93 Million | 3.23 Million |
Total Debt | 85.09 Million | 28.27 Million | 28.15 Million | 28.09 Million | 23.09 Million | 8.09 Million |
Net Debt | 49.56 Million | -8.16 Million | -107.44 Million | -29.98 Million | 18.23 Million | -17.35 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 464.41 Million | 468.02 Million | 461.48 Million | 446.77 Million | 446.77 Million | 465.77 Million |
Total Current Assets | 57.73 Million | 41.68 Million | 46.43 Million | 36.96 Million | 36.96 Million | 105.84 Million |
Cash And Short Term Investments | - | 41.68 Million | 44.83 Million | 35.52 Million | 35.52 Million | 104.56 Million |
Cash and Cash Equivalents | - | 41.68 Million | 44.83 Million | 35.52 Million | 35.52 Million | 104.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 57.73 Million | 43.17 Million | 46.43 Million | 36.96 Million | 36.96 Million | 105.84 Million |
Total Non-Current Assets | 406.67 Million | 426.34 Million | 415.05 Million | 409.8 Million | 409.8 Million | 359.92 Million |
Net PPE | 7.2 Million | 7.2 Million | 7.22 Million | 5.59 Million | 5.59 Million | 5.51 Million |
Good Will And Intangible Assets | - | - | - | 389.59 Million | 389.59 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.57 Million | 3.57 Million | 3.12 Million | 3.12 Million | 3.12 Million | 3.12 Million |
Tax Assets | - | - | - | 2.22 Million | 2.22 Million | - |
Other Non Current Assets | 395.89 Million | 415.56 Million | 404.7 Million | 9.26 Million | 9.26 Million | 351.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 423.02 Million | 428.02 Million | 422.78 Million | 409.28 Million | 409.28 Million | 430.02 Million |
Total Current Liabilities | 188.2 Million | 180.48 Million | 176.7 Million | 200.76 Million | 200.76 Million | 186.71 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 15.06 Million | 15.06 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 188.2 Million | 180.48 Million | 176.7 Million | 185.69 Million | 185.69 Million | 186.71 Million |
Total Non Current Liabilities | 234.82 Million | 428.02 Million | 246.08 Million | 208.52 Million | 208.52 Million | 243.3 Million |
Long-Term Debt | 53.09 Million | 85.09 Million | 85.09 Million | 70.09 Million | 70.09 Million | 85.09 Million |
Deferred Revenue Non Current | - | - | - | 134.16 Million | 134.16 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 181.73 Million | 342.93 Million | 160.99 Million | 3.9 Million | 3.9 Million | 158.21 Million |
Other Liabilities | - | -180.48 Million | - | - | - | - |
Total Equity | 41.38 Million | 40 Million | 38.69 Million | 37.48 Million | 37.48 Million | 35.74 Million |
Stock Holders Equity | 41.38 Million | 40 Million | 38.69 Million | 37.48 Million | 37.48 Million | 35.74 Million |
Common Stock | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.5 Million |
Retained Earnings | 32.66 Million | 31.39 Million | 30.16 Million | 28.92 Million | 28.92 Million | 27.69 Million |
Accumulated other comprehensive income | -1.78 Million | -1.89 Million | -1.97 Million | -1.93 Million | -1.93 Million | -2.45 Million |
Common Stock Equity | 41.38 Million | 40 Million | 38.69 Million | 37.48 Million | 37.48 Million | 35.74 Million |
Capital Lease Obligation | - | - | - | 61.19 Thousand | 61.19 Thousand | - |
Total Investments | 3.57 Million | 3.57 Million | 3.12 Million | 3.12 Million | 3.12 Million | 3.12 Million |
Total Debt | 53.09 Million | 85.09 Million | 85.09 Million | 85.21 Million | 85.21 Million | 85.09 Million |
Net Debt | 53.09 Million | 43.41 Million | 40.25 Million | 49.69 Million | 49.69 Million | -19.47 Million |
SSUMF
0RNP
SHWGY
DRMA
TROX
000678