USD 1.1
(-10.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 10.73 Million | 10.62 Million | 21.72 Million | 10.63 Million |
Cost of Revenue | 5.93 Million | 4.49 Million | 8.84 Million | 3.06 Million |
Gross Profit | 4.79 Million | 6.12 Million | 12.87 Million | 7.57 Million |
Operating Expenses | 46.46 Million | 28.42 Million | 23.45 Million | 20.33 Million |
Selling, General and Administrative Expenses | 15.45 Million | 11.45 Million | 3.42 Million | 2.14 Million |
Research and Development Expenses | 29.12 Million | 16.84 Million | 17.94 Million | 16.63 Million |
Other Expenses | 1.96 Million | 132 Thousand | 2.08 Million | 1.55 Million |
Cost and Expenses | 52.49 Million | 32.92 Million | 32.29 Million | 23.39 Million |
Operating Income | -41.76 Million | -22.29 Million | -10.57 Million | -12.76 Million |
Interest Expense | 12.12 Million | 9.91 Million | 4.59 Million | 2.16 Million |
Income Tax Expense | 122 Thousand | 37.37 Million | 3.36 Million | -1.5 Million |
Earnings before Tax | -29.59 Million | -397.78 Million | -17.05 Million | -17.56 Million |
Net Income | -29.71 Million | -435.16 Million | -20.41 Million | -16.05 Million |
Earnings Per Share Basic | -0.37 | -14.49 | -0.82 | -0.21 |
Earnings Per Share Diluted | -0.37 | -14.49 | -0.82 | -0.21 |
Weighted Average Shares Outstanding | 80.31 Million | 30.03 Million | 25 Million | 76.51 Million |
Weighted Average Shares Outstanding (Diluted) | 80.97 Million | 30.03 Million | 25 Million | 76.51 Million |
Gross Margin | 0.45 | 0.58 | 0.59 | 0.71 |
EBIT Margin | -1.51 | -32.88 | -0.48 | -1.30 |
Profit Margin | -2.77 | -40.95 | -0.94 | -1.51 |
EBITDA | -16.15 Million | -386.7 Million | -9.13 Million | -14.37 Million |
Earnings Before Tax Margin | -3.89 | -2.10 | -0.49 | -1.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.14 Million | 1.9 Million | 10.73 Million | 1.84 Million | 3.21 Million | 3.28 Million |
Cost of Revenue | 1.23 Million | 322 Thousand | 6.03 Million | 1.57 Million | 1.04 Million | 1.91 Million |
Gross Profit | 2.9 Million | 1.58 Million | 4.69 Million | 273 Thousand | 2.17 Million | 1.36 Million |
Operating Expenses | 8.95 Million | 9.24 Million | 46.46 Million | 13.97 Million | 13.59 Million | 11.99 Million |
Selling, General and Administrative Expenses | 2.48 Million | 2.45 Million | - | 9.96 Million | 1.87 Million | 2.79 Million |
Research and Development Expenses | 6.47 Million | 6.79 Million | - | 4.01 Million | 11.72 Million | 9.2 Million |
Other Expenses | 15.32 Million | - | 41.65 Million | - | - | - |
Cost and Expenses | 10.19 Million | 9.57 Million | 52.49 Million | 15.54 Million | 14.64 Million | 13.91 Million |
Operating Income | -6.04 Million | -7.66 Million | -41.76 Million | -13.7 Million | -11.42 Million | -10.62 Million |
Interest Expense | 3.95 Million | 3.66 Million | 12.12 Million | -19.67 Million | 26.5 Million | 3.14 Million |
Income Tax Expense | - | -61.5 Thousand | 122 Thousand | 122 Thousand | - | - |
Earnings before Tax | -9.97 Million | -11.28 Million | -29.59 Million | 30.4 Million | -13.74 Million | -13.84 Million |
Net Income | -9.97 Million | -11.28 Million | -29.71 Million | 30.28 Million | -13.74 Million | -13.84 Million |
Earnings Per Share Basic | -0.12 | -0.13 | - | 0.36 | -0.17 | -0.17 |
Earnings Per Share Diluted | -0.12 | -0.13 | - | 0.36 | -0.17 | -0.17 |
Weighted Average Shares Outstanding | 80.75 Million | 86.42 Million | 80.97 Million | 83.11 Million | 80.76 Million | 80.75 Million |
Weighted Average Shares Outstanding (Diluted) | 80.75 Million | 86.42 Million | 80.97 Million | 83.11 Million | 80.76 Million | 80.75 Million |
Gross Margin | 0.70 | 0.83 | 0.44 | 0.15 | 0.68 | 0.42 |
EBIT Margin | -1.45 | -4.02 | - | -7.25 | -3.45 | -3.15 |
Profit Margin | -2.41 | -5.92 | -2.77 | 16.42 | -4.27 | -4.22 |
EBITDA | -6.02 Million | -7.66 Million | - | -13.36 Million | -11.11 Million | -10.33 Million |
Earnings Before Tax Margin | -1.46 | -4.02 | -3.89 | -7.43 | -3.55 | -3.24 |
ALATA
TLM
BBD-PC
EEGI
RAONF
MNTSW