USD 156.53
(-3.68%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.25 Billion | 5.21 Billion | 3.81 Billion | 2.9 Billion | 3.23 Billion | 3.64 Billion |
Cost of Revenue | 4.14 Billion | 3.54 Billion | 2.72 Billion | 2.09 Billion | 2.37 Billion | 2.68 Billion |
Gross Profit | 2.1 Billion | 1.66 Billion | 1.08 Billion | 808.7 Million | 860.7 Million | 964.6 Million |
Operating Expenses | 1.5 Billion | 978.4 Million | 714.7 Million | 512.8 Million | 499.6 Million | 599.4 Million |
Selling, General and Administrative Expenses | 1.33 Billion | 874.1 Million | 647.8 Million | 452.9 Million | 512.2 Million | 563.4 Million |
Research and Development Expenses | 171 Million | 106.6 Million | 74.5 Million | 34.7 Million | 22.5 Million | 29.3 Million |
Other Expenses | - | 978.4 Million | 714.7 Million | 512.8 Million | 499.6 Million | 599.4 Million |
Cost and Expenses | 5.64 Billion | 4.52 Billion | 3.43 Billion | 2.61 Billion | 2.87 Billion | 3.28 Billion |
Operating Income | 601.7 Million | 690.4 Million | 332.4 Million | 280.1 Million | 351.1 Million | 347 Million |
Interest Expense | 431 Million | 87.2 Million | 60.4 Million | 39.8 Million | 53 Million | 55.2 Million |
Income Tax Expense | 52.7 Million | 118.9 Million | 68.5 Million | 56.8 Million | 61.2 Million | 56.4 Million |
Earnings before Tax | -1.6 Million | 613.8 Million | 284.6 Million | 250.6 Million | 303.8 Million | 292.2 Million |
Net Income | -57.4 Million | 488.9 Million | 229.6 Million | 187.7 Million | 238.9 Million | 231.2 Million |
Earnings Per Share Basic | -0.87 | 7.33 | 4.85 | 4.66 | 5.69 | 5.30 |
Earnings Per Share Diluted | -0.87 | 7.29 | 4.81 | 4.64 | 5.66 | 5.27 |
Weighted Average Shares Outstanding | 66.3 Million | 66.7 Million | 47.3 Million | 40.6 Million | 42 Million | 43.6 Million |
Weighted Average Shares Outstanding (Diluted) | 66.3 Million | 67.09 Million | 47.7 Million | 40.8 Million | 42.2 Million | 43.9 Million |
Gross Margin | 0.34 | 0.32 | 0.28 | 0.28 | 0.27 | 0.26 |
EBIT Margin | 0.16 | 0.19 | 0.15 | 0.15 | 0.15 | 0.14 |
Profit Margin | -0.01 | 0.09 | 0.06 | 0.06 | 0.07 | 0.06 |
EBITDA | 971 Million | 1.04 Billion | 573 Million | 447.2 Million | 524.3 Million | 491.4 Million |
Earnings Before Tax Margin | 0.10 | 0.13 | 0.09 | 0.10 | 0.11 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.47 Billion | 1.54 Billion | 1.54 Billion | 6.25 Billion | 1.6 Billion | 1.64 Billion |
Cost of Revenue | 921.1 Million | 978.4 Million | 994.6 Million | 4.14 Billion | 1.04 Billion | 1.1 Billion |
Gross Profit | 556.3 Million | 569.2 Million | 553.1 Million | 2.1 Billion | 563.2 Million | 542.2 Million |
Operating Expenses | 382.2 Million | 388.2 Million | 406.9 Million | 1.5 Billion | 409.5 Million | 388.9 Million |
Selling, General and Administrative Expenses | 382.2 Million | 388.2 Million | 406.9 Million | - | 409.5 Million | 414.3 Million |
Research and Development Expenses | - | - | - | - | 171 Million | - |
Other Expenses | 382.2 Million | -300 Thousand | -300 Thousand | 8.7 Million | 409.5 Million | 2.5 Million |
Cost and Expenses | 1.3 Billion | 1.36 Billion | 1.4 Billion | 5.64 Billion | 1.45 Billion | 1.49 Billion |
Operating Income | 174.1 Million | 181 Million | 146.2 Million | 601.7 Million | 153.7 Million | -20.4 Million |
Interest Expense | 98 Million | 101.7 Million | 105.4 Million | 436.9 Million | 107.7 Million | 111.5 Million |
Income Tax Expense | 8.4 Million | 33.9 Million | 10.9 Million | 52.7 Million | 17.8 Million | 12.7 Million |
Earnings before Tax | 81.4 Million | 96.9 Million | 31.3 Million | -1.6 Million | 74.4 Million | -125.9 Million |
Net Income | 72.7 Million | 62.5 Million | 19.8 Million | -57.4 Million | 55.9 Million | -139.5 Million |
Earnings Per Share Basic | 1.09 | 0.94 | 0.30 | - | 0.84 | -2.10 |
Earnings Per Share Diluted | 1.09 | 0.94 | 0.30 | - | 0.84 | -2.10 |
Weighted Average Shares Outstanding | 66.4 Million | 66.5 Million | 66.4 Million | 66.3 Million | 66.3 Million | 66.3 Million |
Weighted Average Shares Outstanding (Diluted) | 66.7 Million | 66.5 Million | 66.4 Million | 66.3 Million | 66.7 Million | 66.3 Million |
Gross Margin | 0.38 | 0.37 | 0.36 | 0.34 | 0.35 | 0.33 |
EBIT Margin | 0.12 | 0.20 | 0.18 | - | 0.18 | 0.18 |
Profit Margin | 0.05 | 0.04 | 0.01 | -0.01 | 0.03 | -0.08 |
EBITDA | 174.1 Million | 308 Million | 274.4 Million | - | 292.1 Million | 300.2 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.09 | 0.10 | 0.10 | -0.01 |
TRT
KNSA
ALDRV
1682
FFIV
BMEA