HKD 0.18
(0.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.69 Million | 123.21 Million | 122.33 Million | 120.05 Million | 122.09 Million | 185.66 Million |
Cost of Revenue | 94.38 Million | 117.68 Million | 116.21 Million | 114.75 Million | 117.33 Million | 162.75 Million |
Gross Profit | 2.3 Million | 5.52 Million | 6.12 Million | 5.3 Million | 4.75 Million | 22.91 Million |
Operating Expenses | 13.84 Million | 13.29 Million | 11.58 Million | 11.67 Million | 25.95 Million | 26 Million |
Selling, General and Administrative Expenses | 13.84 Million | 13.53 Million | 11.58 Million | 11.99 Million | 25.95 Million | 26.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -304 Thousand | 38 Thousand | -324 Thousand | -3.72 Million | 534 Thousand |
Cost and Expenses | 108.22 Million | 130.98 Million | 127.79 Million | 126.42 Million | 143.28 Million | 188.75 Million |
Operating Income | -11.53 Million | -8.01 Million | -5.45 Million | -6.71 Million | -21.41 Million | -2.77 Million |
Interest Expense | - | 2000.00 | 2000.00 | 28 Thousand | 51 Thousand | 23 Thousand |
Income Tax Expense | -3 Million | 4.32 Million | 3 Million | 3 Million | 93 Thousand | 664 Thousand |
Earnings before Tax | -6.65 Million | -5.5 Million | -12.67 Million | -960 Thousand | -23.9 Million | 1.14 Million |
Net Income | -3.65 Million | -5.5 Million | -12.67 Million | -3.96 Million | -24 Million | 476 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.01 | -0.04 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.01 | -0.04 | 0.00 |
Weighted Average Shares Outstanding | 786.02 Million | 785.92 Million | 785.92 Million | 665.54 Million | 655.92 Million | 655.92 Million |
Weighted Average Shares Outstanding (Diluted) | 785.92 Million | 785.92 Million | 785.92 Million | 665.54 Million | 655.92 Million | 655.92 Million |
Gross Margin | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.12 |
EBIT Margin | -0.12 | -0.03 | -0.02 | -0.02 | -0.19 | -0.02 |
Profit Margin | -0.04 | -0.04 | -0.10 | -0.03 | -0.20 | 0.00 |
EBITDA | -11.27 Million | -6.87 Million | -11.81 Million | 2.15 Million | -22.59 Million | -1.92 Million |
Earnings Before Tax Margin | -0.12 | -0.07 | -0.04 | -0.06 | -0.18 | -0.01 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 96.69 Million | 17.82 Million | 17.82 Million | 61.05 Million | 30.52 Million | 123.21 Million |
Cost of Revenue | 91.96 Million | 17.61 Million | 17.61 Million | 59.15 Million | 29.57 Million | 117.68 Million |
Gross Profit | 4.72 Million | 204.5 Thousand | 204.5 Thousand | 1.9 Million | 950 Thousand | 5.52 Million |
Operating Expenses | 16.1 Million | 3.25 Million | 3.08 Million | 4.32 Million | 3.27 Million | 13.29 Million |
Selling, General and Administrative Expenses | - | 3.25 Million | 3.25 Million | 7.32 Million | 3.66 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -33 Thousand | -2.99 Million | - | 3 Million | - | -304 Thousand |
Cost and Expenses | 108.07 Million | 20.87 Million | 20.7 Million | 63.47 Million | 32.84 Million | 130.98 Million |
Operating Income | -11.38 Million | -3.05 Million | -3.05 Million | -2.42 Million | -2.71 Million | -8.01 Million |
Interest Expense | - | - | - | - | - | 2000.00 |
Income Tax Expense | -3 Million | 1.5 Million | 1.5 Million | -1.00 | - | 4.32 Million |
Earnings before Tax | -6.65 Million | -2.25 Million | -2.25 Million | -2.15 Million | -1.07 Million | -5.5 Million |
Net Income | -3.65 Million | -752.5 Thousand | -752.5 Thousand | -2.15 Million | -1.07 Million | -5.5 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 785.92 Million | 771.79 Million | 771.79 Million | 785.92 Million | 786.39 Million | 785.92 Million |
Weighted Average Shares Outstanding (Diluted) | 785.92 Million | 785.92 Million | 785.92 Million | 785.92 Million | 785.92 Million | 785.92 Million |
Gross Margin | 0.05 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 |
EBIT Margin | - | -0.17 | -0.17 | -0.04 | -0.09 | - |
Profit Margin | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 |
EBITDA | - | -2.97 Million | -2.97 Million | -2.32 Million | -2.66 Million | - |
Earnings Before Tax Margin | -0.12 | -0.17 | -0.17 | -0.04 | -0.09 | -0.07 |
FFIV
BMEA
RRX
NVDA
TEXMOPIPES
SCM