F5, Inc. (FFIV)
USD 252.0
(-3.0%)
USD 252.0
(-3.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Billion | 2.81 Billion | 2.69 Billion | 2.6 Billion | 2.35 Billion | 2.24 Billion |
| Cost of Revenue | 564.36 Million | 593.3 Million | 539.62 Million | 493.14 Million | 407.88 Million | 356.57 Million |
| Gross Profit | 2.25 Billion | 2.21 Billion | 2.15 Billion | 2.11 Billion | 1.94 Billion | 1.88 Billion |
| Operating Expenses | 1.57 Billion | 1.68 Billion | 1.74 Billion | 1.71 Billion | 1.54 Billion | 1.36 Billion |
| Selling, General and Administrative Expenses | 1.08 Billion | 1.14 Billion | 1.2 Billion | 1.2 Billion | 1.1 Billion | 959.34 Million |
| Research and Development Expenses | 487.93 Million | 540.28 Million | 543.36 Million | 512.62 Million | 441.32 Million | 408.05 Million |
| Other Expenses | - | 13.42 Million | -18.39 Million | -7.08 Million | 4.13 Million | 22.64 Million |
| Cost and Expenses | 2.14 Billion | 2.27 Billion | 2.28 Billion | 2.2 Billion | 1.95 Billion | 1.72 Billion |
| Operating Income | 675.48 Million | 537.95 Million | 417.87 Million | 445.92 Million | 415.36 Million | 518.46 Million |
| Interest Expense | - | - | 18.39 Million | - | - | - |
| Income Tax Expense | 128.68 Million | 91.04 Million | 63.23 Million | 55.69 Million | 88.95 Million | 113.37 Million |
| Earnings before Tax | 695.46 Million | 485.98 Million | 385.39 Million | 386.93 Million | 396.39 Million | 541.11 Million |
| Net Income | 566.77 Million | 394.94 Million | 322.16 Million | 331.24 Million | 307.44 Million | 427.73 Million |
| Earnings Per Share Basic | 9.65 | 6.59 | 5.34 | 5.46 | 5.05 | 7.12 |
| Earnings Per Share Diluted | 9.55 | 6.55 | 5.27 | 5.34 | 5.01 | 7.08 |
| Weighted Average Shares Outstanding | 58.72 Million | 59.9 Million | 60.27 Million | 60.7 Million | 60.91 Million | 60.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.35 Million | 60.27 Million | 61.09 Million | 62.05 Million | 61.37 Million | 60.45 Million |
| Gross Margin | 0.80 | 0.79 | 0.80 | 0.81 | 0.83 | 0.84 |
| EBIT Margin | 0.29 | 0.25 | 0.20 | 0.20 | 0.21 | 0.26 |
| Profit Margin | 0.20 | 0.14 | 0.12 | 0.13 | 0.13 | 0.19 |
| EBITDA | 802.83 Million | 636.4 Million | 539.51 Million | 394.02 Million | 564 Million | 586.97 Million |
| Earnings Before Tax Margin | 0.24 | 0.17 | 0.15 | 0.15 | 0.17 | 0.23 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 746.67 Million | 695.49 Million | 681.35 Million | 692.59 Million | 2.81 Billion | 706.97 Million |
| Cost of Revenue | 134.29 Million | 146.67 Million | 129.53 Million | 136.38 Million | 593.3 Million | 140.96 Million |
| Gross Profit | 612.37 Million | 548.81 Million | 551.82 Million | 556.2 Million | 2.21 Billion | 566.01 Million |
| Operating Expenses | 419.4 Million | 385.63 Million | 410.43 Million | 383.22 Million | 1.68 Billion | 394.26 Million |
| Selling, General and Administrative Expenses | 286.42 Million | 261.34 Million | 273.85 Million | 263.64 Million | - | 266.43 Million |
| Research and Development Expenses | 123.95 Million | 124.29 Million | 122.96 Million | 119.57 Million | - | 127.83 Million |
| Other Expenses | -132.98 Million | 8.52 Million | -13.62 Million | 9.88 Million | 13.42 Million | 3.08 Million |
| Cost and Expenses | 553.7 Million | 532.31 Million | 539.96 Million | 519.6 Million | 2.27 Billion | 535.23 Million |
| Operating Income | 192.96 Million | 163.18 Million | 140.05 Million | 172.98 Million | 472.56 Million | 172.22 Million |
| Interest Expense | - | - | - | - | - | 7.43 Million |
| Income Tax Expense | 38.21 Million | 27.54 Million | 26.91 Million | 36.01 Million | 91.04 Million | 22.69 Million |
| Earnings before Tax | 203.51 Million | 171.61 Million | 145.93 Million | 174.39 Million | 485.98 Million | 174.82 Million |
| Net Income | 165.29 Million | 144.07 Million | 119.02 Million | 138.38 Million | 394.94 Million | 152.13 Million |
| Earnings Per Share Basic | 2.83 | 2.46 | 2.02 | 2.34 | - | 2.57 |
| Earnings Per Share Diluted | 2.80 | 2.44 | 2.00 | 2.32 | - | 2.55 |
| Weighted Average Shares Outstanding | 58.38 Million | 58.58 Million | 58.78 Million | 59.12 Million | 59.9 Million | 59.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.05 Million | 59.14 Million | 59.58 Million | 59.65 Million | 60.27 Million | 59.69 Million |
| Gross Margin | 0.82 | 0.79 | 0.81 | 0.80 | 0.79 | 0.80 |
| EBIT Margin | 0.26 | 0.29 | 0.25 | 0.30 | - | 0.28 |
| Profit Margin | 0.22 | 0.21 | 0.17 | 0.20 | 0.14 | 0.22 |
| EBITDA | 191.02 Million | 198.66 Million | 169.4 Million | 210.72 Million | - | 201.27 Million |
| Earnings Before Tax Margin | 0.26 | 0.23 | 0.21 | 0.24 | 0.17 | 0.24 |
BMEA
RRX
TRT
TEXMOPIPES
SCM
1682