USD 252.0
(-3.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.61 Billion | 5.24 Billion | 5.27 Billion | 4.99 Billion | 4.67 Billion | 3.39 Billion |
Total Current Assets | 2.1 Billion | 1.84 Billion | 1.91 Billion | 1.61 Billion | 1.79 Billion | 1.51 Billion |
Cash And Short Term Investments | 1.07 Billion | 803.32 Million | 884.56 Million | 910.6 Million | 1.2 Billion | 972.28 Million |
Cash and Cash Equivalents | 1.07 Billion | 797.16 Million | 758.01 Million | 580.97 Million | 849.55 Million | 599.21 Million |
Short Term Investments | - | 6.16 Million | 126.55 Million | 329.63 Million | 360.33 Million | 373.06 Million |
Net Receivables | 389.02 Million | 454.83 Million | 469.97 Million | 340.53 Million | 296.18 Million | 322.02 Million |
Inventory | 76.37 Million | 35.87 Million | 68.36 Million | 22.05 Million | 27.89 Million | 34.4 Million |
Other Current Assets | 569.46 Million | 554.74 Million | 489.31 Million | 337.9 Million | 259.5 Million | 182.87 Million |
Total Non-Current Assets | 3.5 Billion | 3.39 Billion | 3.36 Billion | 3.38 Billion | 2.88 Billion | 1.87 Billion |
Net PPE | 329.12 Million | 365.89 Million | 395.65 Million | 436.09 Million | 529.91 Million | 223.42 Million |
Good Will And Intangible Assets | 2.31 Billion | 2.28 Billion | 2.25 Billion | 2.21 Billion | 1.85 Billion | 1.06 Billion |
Good Will | 2.31 Billion | 2.28 Billion | 2.25 Billion | 2.21 Billion | 1.85 Billion | 1.06 Billion |
Intangible Assets | - | 150.96 Million | 200.28 Million | 237.17 Million | 225.9 Million | 108.9 Million |
Long-Term Investments | - | 5.06 Million | 9.54 Million | 132.77 Million | 102.93 Million | 358.4 Million |
Tax Assets | 365.95 Million | 295.3 Million | 183.36 Million | 128.19 Million | 45.17 Million | 27.7 Million |
Other Non Current Assets | 496.09 Million | 444.61 Million | 516.12 Million | 472.55 Million | 347.44 Million | 203.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.48 Billion | 2.44 Billion | 2.8 Billion | 2.63 Billion | 2.44 Billion | 1.62 Billion |
Total Current Liabilities | 1.48 Billion | 1.47 Billion | 1.83 Billion | 1.39 Billion | 1.28 Billion | 1.1 Billion |
Account Payables | 67.89 Million | 63.31 Million | 113.17 Million | 62.09 Million | 64.47 Million | 62.62 Million |
Tax Payables | - | 41.42 Million | 41.21 Million | 44.07 Million | 33.04 Million | 31.8 Million |
Short Term Debt | - | 34.5 Million | 349.77 Million | 19.27 Million | 19.27 Million | - |
Deferred Revenue | 1.12 Billion | 1.12 Billion | 1.06 Billion | 968.66 Million | 883.13 Million | 807.03 Million |
Other Current Liabilities | 300.07 Million | 248.38 Million | 309.81 Million | 341.48 Million | 321.39 Million | 235.86 Million |
Total Non Current Liabilities | 993.97 Million | 975.32 Million | 967.26 Million | 1.24 Billion | 1.15 Billion | 523.25 Million |
Long-Term Debt | 215.78 Million | 239.56 Million | 272.37 Million | 646.71 Million | 707.76 Million | - |
Deferred Revenue Non Current | 676.27 Million | 648.54 Million | 624.39 Million | 521.17 Million | 389.49 Million | 391.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.73 Million | 82.57 Million | 67.71 Million | 75.23 Million | 59.51 Million | 131.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.12 Billion | 2.8 Billion | 2.46 Billion | 2.36 Billion | 2.23 Billion | 1.76 Billion |
Stock Holders Equity | 3.12 Billion | 2.8 Billion | 2.46 Billion | 2.36 Billion | 2.23 Billion | 1.76 Billion |
Common Stock | 5.88 Million | 24.39 Million | 91.04 Million | 192.45 Million | 305.45 Million | 142.59 Million |
Retained Earnings | 3.14 Billion | 2.79 Billion | 2.4 Billion | 2.18 Billion | 1.94 Billion | 1.63 Billion |
Accumulated other comprehensive income | -20.91 Million | -23.22 Million | -26.17 Million | -20.07 Million | -18.71 Million | -19.19 Million |
Common Stock Equity | 3.12 Billion | 2.8 Billion | 2.46 Billion | 2.36 Billion | 2.23 Billion | 1.76 Billion |
Capital Lease Obligation | - | 239.56 Million | 272.37 Million | 296.94 Million | 338.71 Million | - |
Total Investments | - | 11.22 Million | 136.09 Million | 462.4 Million | 463.27 Million | 731.46 Million |
Total Debt | - | 239.56 Million | 622.14 Million | 665.99 Million | 727.03 Million | - |
Net Debt | -1.07 Billion | -557.59 Million | -135.86 Million | 85.01 Million | -122.51 Million | -599.21 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.61 Billion | 5.41 Billion | 5.38 Billion | 5.34 Billion | 5.24 Billion | 5.24 Billion |
Total Current Assets | 2.1 Billion | 1.95 Billion | 1.95 Billion | 1.96 Billion | 1.84 Billion | 1.84 Billion |
Cash And Short Term Investments | 1.07 Billion | 935.62 Million | 903.48 Million | 825.85 Million | 803.32 Million | 803.32 Million |
Cash and Cash Equivalents | 1.07 Billion | 934.8 Million | 902.68 Million | 822.57 Million | 797.16 Million | 797.16 Million |
Short Term Investments | - | 812 Thousand | 802 Thousand | 3.28 Million | 6.16 Million | 6.16 Million |
Net Receivables | 389.02 Million | 813.77 Million | 388.32 Million | 887.28 Million | 454.83 Million | 454.83 Million |
Inventory | 76.37 Million | 80.23 Million | 69.76 Million | 35.84 Million | 35.87 Million | 35.87 Million |
Other Current Assets | 569.46 Million | 126.24 Million | 589.95 Million | 63.68 Million | 554.74 Million | 554.74 Million |
Total Non-Current Assets | 3.5 Billion | 3.45 Billion | 3.43 Billion | 3.38 Billion | 3.39 Billion | 3.39 Billion |
Net PPE | 329.12 Million | 339.49 Million | 350.49 Million | 359.28 Million | 365.89 Million | 365.89 Million |
Good Will And Intangible Assets | 2.31 Billion | 2.43 Billion | 2.44 Billion | 2.42 Billion | 2.28 Billion | 2.28 Billion |
Good Will | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.28 Billion | 2.28 Billion | 2.28 Billion |
Intangible Assets | - | 122.14 Million | 132.24 Million | 136.42 Million | 150.96 Million | 150.96 Million |
Long-Term Investments | 8.58 Million | 224.4 Million | 6.34 Million | 6.17 Million | 5.06 Million | 5.06 Million |
Tax Assets | 365.95 Million | 343.61 Million | 324.87 Million | 307.11 Million | 295.3 Million | 295.3 Million |
Other Non Current Assets | 487.51 Million | 116.56 Million | 306.82 Million | 289.42 Million | 444.61 Million | 444.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.48 Billion | 2.4 Billion | 2.45 Billion | 2.48 Billion | 2.44 Billion | 2.44 Billion |
Total Current Liabilities | 1.48 Billion | 1.45 Billion | 1.5 Billion | 1.52 Billion | 1.47 Billion | 1.47 Billion |
Account Payables | 67.89 Million | 53.61 Million | 57.7 Million | 60.08 Million | 63.31 Million | 63.31 Million |
Tax Payables | - | 34.19 Million | 26.59 Million | 55.44 Million | 41.42 Million | 41.42 Million |
Short Term Debt | - | 38.12 Million | 38.48 Million | 41.3 Million | 34.5 Million | 34.5 Million |
Deferred Revenue | 1.12 Billion | 1.14 Billion | 1.17 Billion | 1.18 Billion | 1.12 Billion | 1.12 Billion |
Other Current Liabilities | 300.07 Million | 221.75 Million | 228.08 Million | 237.61 Million | 248.38 Million | 248.38 Million |
Total Non Current Liabilities | 993.97 Million | 948.12 Million | 948.98 Million | 963.41 Million | 975.32 Million | 975.32 Million |
Long-Term Debt | 215.78 Million | 222.48 Million | 228.36 Million | 235 Million | 239.56 Million | 239.56 Million |
Deferred Revenue Non Current | 676.27 Million | 630.49 Million | 633.81 Million | 644.65 Million | 648.54 Million | 648.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.73 Million | 88.99 Million | 81.1 Million | 78.55 Million | 82.57 Million | 82.57 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.12 Billion | 3.01 Billion | 2.93 Billion | 2.86 Billion | 2.8 Billion | 2.8 Billion |
Stock Holders Equity | 3.12 Billion | 3.01 Billion | 2.93 Billion | 2.86 Billion | 2.8 Billion | 2.8 Billion |
Common Stock | 5.88 Million | 17.89 Million | 19.02 Million | 18.34 Million | 24.39 Million | 24.39 Million |
Retained Earnings | 3.14 Billion | 3.01 Billion | 2.93 Billion | 2.86 Billion | 2.79 Billion | 2.79 Billion |
Accumulated other comprehensive income | -20.91 Million | -22.25 Million | -21.03 Million | -20.66 Million | -23.22 Million | -23.22 Million |
Common Stock Equity | 3.12 Billion | 3.01 Billion | 2.93 Billion | 2.86 Billion | 2.8 Billion | 2.8 Billion |
Capital Lease Obligation | 215.78 Million | 222.48 Million | 228.36 Million | 276.3 Million | 239.56 Million | 239.56 Million |
Total Investments | 8.58 Million | 225.21 Million | 802 Thousand | 9.45 Million | 11.22 Million | 11.22 Million |
Total Debt | 215.78 Million | 260.6 Million | 228.36 Million | 276.3 Million | 239.56 Million | 239.56 Million |
Net Debt | -858.81 Million | -674.2 Million | -674.31 Million | -546.26 Million | -557.59 Million | -557.59 Million |
BMEA
RRX
TRT
TEXMOPIPES
SCM
1682