USD 156.53
(-3.68%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.43 Billion | 10.26 Billion | 10.28 Billion | 4.58 Billion | 4.43 Billion | 4.6 Billion |
Total Current Assets | 3.38 Billion | 3 Billion | 2.72 Billion | 1.85 Billion | 1.6 Billion | 1.8 Billion |
Cash And Short Term Investments | 574 Million | 688.5 Million | 672.8 Million | 611.3 Million | 331.4 Million | 248.6 Million |
Cash and Cash Equivalents | 574 Million | 688.5 Million | 672.8 Million | 611.3 Million | 331.4 Million | 248.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 921.6 Million | 797.4 Million | 785.8 Million | 432 Million | 461.4 Million | 551.9 Million |
Inventory | 1.27 Billion | 1.33 Billion | 1.1 Billion | 690.3 Million | 678.4 Million | 767.2 Million |
Other Current Assets | 614.2 Million | 177.7 Million | 157.6 Million | 117.7 Million | 136.5 Million | 233 Million |
Total Non-Current Assets | 12.04 Billion | 7.26 Billion | 7.55 Billion | 2.73 Billion | 2.82 Billion | 2.8 Billion |
Net PPE | 1.21 Billion | 7.26 Billion | 7.55 Billion | 2.73 Billion | 2.82 Billion | 2.8 Billion |
Good Will And Intangible Assets | 10.63 Billion | 6.24 Billion | 6.46 Billion | 2.04 Billion | 2.06 Billion | 2.13 Billion |
Good Will | 6.55 Billion | 4.01 Billion | 4.03 Billion | 1.51 Billion | 1.5 Billion | 1.5 Billion |
Intangible Assets | 4.08 Billion | 2.22 Billion | 2.42 Billion | 530.3 Million | 567.2 Million | 625.5 Million |
Long-Term Investments | 5.6 Million | 9.1 Million | -6.53 Billion | -2.1 Billion | -2.14 Billion | -2.19 Billion |
Tax Assets | 33.8 Million | 43.9 Million | 35.7 Million | 43.9 Million | 58.4 Million | 34.2 Million |
Other Non Current Assets | 157.5 Million | -6.3 Billion | 33.8 Million | 16.4 Million | 20.1 Million | 21.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.06 Billion | 3.84 Billion | 3.93 Billion | 2.01 Billion | 2.05 Billion | 2.26 Billion |
Total Current Liabilities | 1.32 Billion | 1 Billion | 1.09 Billion | 822 Million | 560.5 Million | 666.5 Million |
Account Payables | 549.4 Million | 497.7 Million | 643.8 Million | 360.1 Million | 337 Million | 424.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.1 Million | 33.8 Million | 4.9 Million | 231 Million | 600 Thousand | 500 Thousand |
Deferred Revenue | 23.2 Million | - | - | - | 219.5 Million | 212.9 Million |
Other Current Liabilities | 712.7 Million | 470.7 Million | 446.6 Million | 230.9 Million | 3.4 Million | 28.3 Million |
Total Non Current Liabilities | 7.73 Billion | 2.84 Billion | 2.83 Billion | 1.19 Billion | 1.48 Billion | 1.6 Billion |
Long-Term Debt | 6.31 Billion | 1.98 Billion | 1.91 Billion | 840.4 Million | 1.13 Billion | 1.3 Billion |
Deferred Revenue Non Current | 132.2 Million | - | -652 Million | -172 Million | -171.9 Million | -1.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 281.3 Million | 262.5 Million | 922.6 Million | 349.6 Million | 352.9 Million | 1.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.36 Billion | 6.42 Billion | 6.35 Billion | 2.57 Billion | 2.38 Billion | 2.33 Billion |
Stock Holders Equity | 6.34 Billion | 6.38 Billion | 6.31 Billion | 2.54 Billion | 2.35 Billion | 2.31 Billion |
Common Stock | 700 Thousand | 700 Thousand | 700 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Retained Earnings | 1.97 Billion | 2.13 Billion | 1.85 Billion | 2.01 Billion | 1.88 Billion | 1.77 Billion |
Accumulated other comprehensive income | -282.4 Million | -352.1 Million | -195.1 Million | -163.3 Million | -237.8 Million | -251.4 Million |
Common Stock Equity | 6.34 Billion | 6.38 Billion | 6.31 Billion | 2.54 Billion | 2.35 Billion | 2.31 Billion |
Capital Lease Obligation | 195.5 Million | 114.5 Million | 116.7 Million | 76.7 Million | 72.6 Million | - |
Total Investments | 5.6 Million | 9.1 Million | -6.53 Billion | -2.1 Billion | -2.14 Billion | -2.19 Billion |
Total Debt | 6.55 Billion | 2.02 Billion | 1.91 Billion | 1.07 Billion | 1.13 Billion | 1.3 Billion |
Net Debt | 5.97 Billion | 1.33 Billion | 1.24 Billion | 460.1 Million | 806.1 Million | 1.05 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.55 Billion | 14.6 Billion | 15.07 Billion | 15.43 Billion | 15.43 Billion | 15.36 Billion |
Total Current Assets | 2.95 Billion | 3 Billion | 3.26 Billion | 3.38 Billion | 3.38 Billion | 3.37 Billion |
Cash And Short Term Investments | 458.6 Million | 510.4 Million | 465.3 Million | 574 Million | 574 Million | 540.6 Million |
Cash and Cash Equivalents | 458.6 Million | 510.4 Million | 465.3 Million | 574 Million | 574 Million | 540.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 855.8 Million | 892 Million | 828.1 Million | 921.6 Million | 921.6 Million | 918.7 Million |
Inventory | 1.32 Billion | 1.3 Billion | 1.31 Billion | 1.27 Billion | 1.27 Billion | 1.3 Billion |
Other Current Assets | 1.17 Billion | 289.6 Million | 653.1 Million | 614.2 Million | 614.2 Million | 224 Million |
Total Non-Current Assets | 11.6 Billion | 11.6 Billion | 11.8 Billion | 12.04 Billion | 12.04 Billion | 11.99 Billion |
Net PPE | 1.11 Billion | 1.12 Billion | 1.16 Billion | 1.21 Billion | 1.21 Billion | 11.91 Billion |
Good Will And Intangible Assets | 10.38 Billion | 10.36 Billion | 10.47 Billion | 10.63 Billion | 10.63 Billion | 10.59 Billion |
Good Will | 6.55 Billion | 6.49 Billion | 6.5 Billion | 6.55 Billion | 6.55 Billion | 6.47 Billion |
Intangible Assets | 3.82 Billion | 3.86 Billion | 3.96 Billion | 4.08 Billion | 4.08 Billion | 4.11 Billion |
Long-Term Investments | - | 9.1 Million | 8.6 Million | 5.6 Million | 5.6 Million | -10.63 Billion |
Tax Assets | 37 Million | 36.6 Million | 37 Million | 33.8 Million | 33.8 Million | 43 Million |
Other Non Current Assets | 69.5 Million | 66.1 Million | 130.59 Million | 157.5 Million | 157.5 Million | 75.3 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 8.07 Billion | 8.23 Billion | 8.79 Billion | 9.06 Billion | 9.06 Billion | 9.16 Billion |
Total Current Liabilities | 1.2 Billion | 1.22 Billion | 1.24 Billion | 1.32 Billion | 1.32 Billion | 1.3 Billion |
Account Payables | 553.2 Million | 574.4 Million | 566.1 Million | 549.4 Million | 549.4 Million | 588 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.8 Million | 40.7 Million | 40 Million | 41.1 Million | 41.1 Million | 3.7 Million |
Deferred Revenue | - | 23.3 Million | 23.3 Million | 23.2 Million | 23.2 Million | 608.2 Million |
Other Current Liabilities | 613.6 Million | 588.5 Million | 619.1 Million | 712.7 Million | 712.7 Million | 105.5 Million |
Total Non Current Liabilities | 6.86 Billion | 7.01 Billion | 7.54 Billion | 7.73 Billion | 7.73 Billion | 7.86 Billion |
Long-Term Debt | 5.77 Billion | 5.76 Billion | 6.24 Billion | 6.31 Billion | 6.31 Billion | 6.49 Billion |
Deferred Revenue Non Current | -907.3 Million | 124.4 Million | 129.39 Million | 132.2 Million | 132.2 Million | -997.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 180.1 Million | 189.3 Million | 211.5 Million | 281.3 Million | 281.3 Million | 1.34 Billion |
Other Liabilities | - | -1.00 | 1.00 | - | - | - |
Total Equity | 6.48 Billion | 6.36 Billion | 6.27 Billion | 6.36 Billion | 6.36 Billion | 6.19 Billion |
Stock Holders Equity | 6.47 Billion | 6.35 Billion | 6.25 Billion | 6.34 Billion | 6.34 Billion | 6.16 Billion |
Common Stock | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand |
Retained Earnings | 2.02 Billion | 2.01 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 1.94 Billion |
Accumulated other comprehensive income | -206.1 Million | -316.7 Million | -369.7 Million | -282.4 Million | -282.4 Million | -417 Million |
Common Stock Equity | 6.47 Billion | 6.35 Billion | 6.25 Billion | 6.34 Billion | 6.34 Billion | 6.16 Billion |
Capital Lease Obligation | 159.7 Million | 124.4 Million | 129.4 Million | 195.5 Million | 195.5 Million | 164.6 Million |
Total Investments | - | 9.1 Million | 8.6 Million | 5.6 Million | 5.6 Million | -10.63 Billion |
Total Debt | 5.81 Billion | 5.93 Billion | 6.41 Billion | 6.55 Billion | 6.55 Billion | 6.49 Billion |
Net Debt | 5.36 Billion | 5.41 Billion | 5.94 Billion | 5.97 Billion | 5.97 Billion | 5.95 Billion |
TRT
KNSA
ALDRV
1682
FFIV
BMEA