USD 126.49
(-3.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.33 Billion | 7.25 Billion | 6.7 Billion | 6.1 Billion | 5.5 Billion | 5.56 Billion |
Cost of Revenue | 4.32 Billion | 4.5 Billion | 4.27 Billion | 3.7 Billion | 3.41 Billion | 3.3 Billion |
Gross Profit | 3.01 Billion | 2.74 Billion | 2.43 Billion | 2.4 Billion | 2.09 Billion | 2.26 Billion |
Operating Expenses | 2.12 Billion | 1.95 Billion | 1.78 Billion | 1.66 Billion | 1.54 Billion | 1.76 Billion |
Selling, General and Administrative Expenses | 2.03 Billion | 1.95 Billion | 1.78 Billion | 1.66 Billion | 1.54 Billion | 1.76 Billion |
Research and Development Expenses | 92.2 Million | 86.6 Million | 80.5 Million | 77.6 Million | 76.5 Million | 71.6 Million |
Other Expenses | - | -9.77 Million | 11.84 Million | -13.63 Million | -12.06 Million | -4.27 Million |
Cost and Expenses | 6.45 Billion | 6.46 Billion | 6.06 Billion | 5.36 Billion | 4.96 Billion | 5.07 Billion |
Operating Income | 885.15 Million | 478.7 Thousand | 656.61 Million | 727.49 Million | 532.13 Million | 488 Million |
Interest Expense | 117.96 Million | 119.01 Million | 87.92 Million | 85.4 Million | 101 Million | 102.39 Million |
Income Tax Expense | 198.39 Million | 169.65 Million | 114.33 Million | 164.93 Million | 102.68 Million | 72.15 Million |
Earnings before Tax | 787.83 Million | 649.38 Million | 606.79 Million | 668.43 Million | 407.76 Million | 339.84 Million |
Net Income | 588.39 Million | 478.69 Million | 491.48 Million | 502.64 Million | 304.38 Million | 266.55 Million |
Earnings Per Share Basic | 4.58 | 3.74 | 3.81 | 3.89 | 2.35 | 2.04 |
Earnings Per Share Diluted | 4.56 | 3.72 | 3.79 | 3.87 | 2.34 | 1.98 |
Weighted Average Shares Outstanding | 127.76 Million | 127.5 Million | 127.94 Million | 128.33 Million | 128.46 Million | 130.55 Million |
Weighted Average Shares Outstanding (Diluted) | 128.34 Million | 128.81 Million | 129.58 Million | 128.92 Million | 129.97 Million | 134.33 Million |
Gross Margin | 0.41 | 0.38 | 0.36 | 0.39 | 0.38 | 0.41 |
EBIT Margin | 0.14 | 0.13 | 0.12 | 0.14 | 0.13 | 0.11 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.08 | 0.06 | 0.05 |
EBITDA | 1.05 Billion | 916.57 Million | 809.68 Million | 874.35 Million | 688.97 Million | 644.47 Million |
Earnings Before Tax Margin | 0.12 | 0.00 | 0.10 | 0.12 | 0.10 | 0.09 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 7.33 Billion | 2 Billion | 1.52 Billion | 1.79 Billion | 2.01 Billion | 7.25 Billion |
Cost of Revenue | 4.32 Billion | 1.17 Billion | 915.81 Million | 1.04 Billion | 1.18 Billion | 4.5 Billion |
Gross Profit | 3.01 Billion | 830.58 Million | 607.16 Million | 748.22 Million | 828.61 Million | 2.74 Billion |
Operating Expenses | 2.13 Billion | 557.19 Million | 512.05 Million | 523.28 Million | 531.03 Million | 1.95 Billion |
Selling, General and Administrative Expenses | - | 453.62 Million | 501.96 Million | 523.28 Million | 531.03 Million | - |
Research and Development Expenses | - | 92.2 Million | - | - | - | - |
Other Expenses | -45.27 Million | -11.36 Million | -10.09 Million | -2.81 Million | -2.55 Million | -9.77 Million |
Cost and Expenses | 6.45 Billion | 1.73 Billion | 1.42 Billion | 1.56 Billion | 1.71 Billion | 6.46 Billion |
Operating Income | 883.25 Million | 273.38 Million | 95.11 Million | 224.93 Million | 297.58 Million | 478.7 Thousand |
Interest Expense | 117.96 Million | 27.27 Million | 28.52 Million | 30.34 Million | 31.81 Million | 119.01 Million |
Income Tax Expense | 198.39 Million | 58.44 Million | 22.1 Million | 50 Million | 67.84 Million | 169.65 Million |
Earnings before Tax | 787.83 Million | 239.27 Million | 83.58 Million | 195.82 Million | 269.15 Million | 649.38 Million |
Net Income | 588.39 Million | 180.61 Million | 61.19 Million | 145.5 Million | 201.08 Million | 478.69 Million |
Earnings Per Share Basic | - | 1.41 | 0.48 | 1.13 | 1.57 | - |
Earnings Per Share Diluted | - | 1.40 | 0.47 | 1.13 | 1.56 | - |
Weighted Average Shares Outstanding | 127.76 Million | 127.66 Million | 127.78 Million | 127.75 Million | 127.63 Million | 127.5 Million |
Weighted Average Shares Outstanding (Diluted) | 128.34 Million | 128.33 Million | 128.33 Million | 128.24 Million | 128.77 Million | 128.81 Million |
Gross Margin | 0.41 | 0.41 | 0.40 | 0.42 | 0.41 | 0.38 |
EBIT Margin | - | 0.16 | 0.09 | 0.15 | 0.17 | - |
Profit Margin | 0.08 | 0.09 | 0.04 | 0.08 | 0.10 | 0.07 |
EBITDA | - | 317.98 Million | 137.59 Million | 262.76 Million | 338.57 Million | - |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.06 | 0.13 | 0.15 | 0.00 |
MAREL
AWM
ADANIENSOL
SLAB
TIGERLOGS
5570