EUR 63.53
(0.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.77 Billion | 5.48 Billion | 5.1 Billion | 3.35 Billion | 3.37 Billion | 3.86 Billion |
Cost of Revenue | 2.66 Billion | 2.88 Billion | 2.59 Billion | 1.74 Billion | 1.77 Billion | 1.91 Billion |
Gross Profit | 2.1 Billion | 2.6 Billion | 2.51 Billion | 1.61 Billion | 1.6 Billion | 1.95 Billion |
Operating Expenses | 954 Million | 1.04 Billion | 890.8 Million | 707.3 Million | 645 Million | 630.6 Million |
Selling, General and Administrative Expenses | 314 Million | 329.8 Million | 322.5 Million | 231.4 Million | 198.3 Million | 207.8 Million |
Research and Development Expenses | 606.8 Million | 617.9 Million | 532.3 Million | 464.1 Million | 424.1 Million | 404.5 Million |
Other Expenses | 18.2 Million | 98.9 Million | 36 Million | 11.8 Million | 22.6 Million | 12.8 Million |
Cost and Expenses | 3.61 Billion | 3.92 Billion | 3.48 Billion | 2.45 Billion | 2.41 Billion | 2.54 Billion |
Operating Income | 1.12 Billion | 1.52 Billion | 1.61 Billion | 891.8 Million | 952 Million | 1.31 Billion |
Interest Expense | 64.4 Million | 47.9 Million | 13.4 Million | - | - | - |
Income Tax Expense | 96 Million | 201.4 Million | 100.4 Million | 76.9 Million | 107.4 Million | 413.7 Million |
Earnings before Tax | 1.07 Billion | 1.47 Billion | 1.59 Billion | 891.7 Million | 961 Million | 1.33 Billion |
Net Income | 982.8 Million | 1.27 Billion | 1.49 Billion | 814.8 Million | 853.6 Million | 918.4 Million |
Earnings Per Share Basic | 6.17 | 7.57 | 9.07 | 4.84 | 4.92 | 5.07 |
Earnings Per Share Diluted | 6.13 | 7.57 | 8.97 | 4.80 | 4.89 | 5.01 |
Weighted Average Shares Outstanding | 159.4 Million | 162.4 Million | 165.2 Million | 168.5 Million | 173.5 Million | 181.3 Million |
Weighted Average Shares Outstanding (Diluted) | 160.3 Million | 168.5 Million | 167 Million | 169.9 Million | 174.5 Million | 183.2 Million |
Gross Margin | 0.44 | 0.47 | 0.49 | 0.48 | 0.47 | 0.50 |
EBIT Margin | 0.37 | 0.41 | 0.40 | 0.38 | 0.40 | 0.42 |
Profit Margin | 0.21 | 0.23 | 0.29 | 0.24 | 0.25 | 0.24 |
EBITDA | 1.78 Billion | 2.24 Billion | 2.05 Billion | 1.26 Billion | 1.33 Billion | 1.62 Billion |
Earnings Before Tax Margin | 0.24 | 0.28 | 0.32 | 0.27 | 0.28 | 0.34 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.2 Billion | 1.21 Billion | 4.77 Billion | 1.07 Billion | 1.15 Billion |
Cost of Revenue | 625.7 Million | 694.9 Million | 740.6 Million | 2.66 Billion | 607.1 Million | 625.7 Million |
Gross Profit | 420.3 Million | 506.6 Million | 478.2 Million | 2.1 Billion | 464.1 Million | 527.4 Million |
Operating Expenses | 231.4 Million | 232.1 Million | 223.9 Million | 954 Million | 229 Million | 231 Million |
Selling, General and Administrative Expenses | 76.8 Million | 78.8 Million | 73.4 Million | - | 77.2 Million | 79 Million |
Research and Development Expenses | 154.4 Million | 153.1 Million | 146.7 Million | - | 148 Million | 148.2 Million |
Other Expenses | 10.8 Million | 3.4 Million | 4.6 Million | 18.2 Million | 7.6 Million | 3.8 Million |
Cost and Expenses | 857.1 Million | 927 Million | 964.5 Million | 3.61 Billion | 836.1 Million | 856.7 Million |
Operating Income | 189.2 Million | 258.3 Million | 254 Million | 1.12 Billion | 230.7 Million | 273.3 Million |
Interest Expense | 7.1 Million | 10 Million | 12.4 Million | 64.4 Million | 16.2 Million | 18.9 Million |
Income Tax Expense | 9.6 Million | 20.4 Million | 1.4 Million | 96 Million | 26.3 Million | 27 Million |
Earnings before Tax | 192.9 Million | 251.7 Million | 246.2 Million | 1.07 Billion | 222.1 Million | 259.8 Million |
Net Income | 183.3 Million | 231.3 Million | 244.8 Million | 982.8 Million | 195.8 Million | 232.8 Million |
Earnings Per Share Basic | 1.14 | 1.45 | 1.54 | - | 1.23 | 1.46 |
Earnings Per Share Diluted | 1.14 | 1.44 | 1.52 | - | 1.22 | 1.46 |
Weighted Average Shares Outstanding | 160.78 Million | 159.9 Million | 159.4 Million | 159.4 Million | 159.2 Million | 159.1 Million |
Weighted Average Shares Outstanding (Diluted) | 161.4 Million | 161 Million | 160.5 Million | 160.3 Million | 160 Million | 159.9 Million |
Gross Margin | 0.40 | 0.42 | 0.39 | 0.44 | 0.43 | 0.46 |
EBIT Margin | 0.30 | 0.33 | 0.33 | - | 0.37 | 0.39 |
Profit Margin | 0.18 | 0.19 | 0.20 | 0.21 | 0.18 | 0.20 |
EBITDA | 310.5 Million | 390.7 Million | 402.1 Million | - | 391.4 Million | 452.3 Million |
Earnings Before Tax Margin | 0.18 | 0.21 | 0.21 | 0.24 | 0.22 | 0.24 |
ADANIENSOL
DOMS
ACC
5570
RPM
MAREL