INR 53.5
(2.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.4 Billion | 4.33 Billion | 6.15 Billion | 1.67 Billion | 3.01 Billion | 3.3 Billion |
Cost of Revenue | 2.18 Billion | 3.97 Billion | 5.69 Billion | 1.62 Billion | 3 Billion | 3.1 Billion |
Gross Profit | 215.07 Million | 363.01 Million | 453.3 Million | 49.82 Million | 5.82 Million | 194.27 Million |
Operating Expenses | 59.69 Million | 100.69 Million | 50.56 Million | 73.98 Million | 42.49 Million | 59.06 Million |
Selling, General and Administrative Expenses | 22.9 Million | 38.45 Million | 13.54 Million | 9.58 Million | 18.63 Million | 27.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.76 Million | 20.05 Million | 20.97 Million | 12.06 Million | 878.63 Thousand | 11.35 Thousand |
Cost and Expenses | 2.26 Billion | 4.07 Billion | 5.74 Billion | 1.7 Billion | 3.05 Billion | 3.16 Billion |
Operating Income | 145.77 Million | 259.91 Million | 367.98 Million | -22.96 Million | -33.66 Million | 138.42 Million |
Interest Expense | 7.58 Million | 5.95 Million | 10.73 Million | 17.08 Million | 39.45 Million | 26.63 Million |
Income Tax Expense | -47.31 Million | 81.31 Million | 37.48 Million | 3.04 Million | 2.22 Million | 41.49 Million |
Earnings before Tax | 176.95 Million | 313.43 Million | 373.81 Million | -121.2 Million | -121.17 Million | 104.66 Million |
Net Income | 129.63 Million | 232.12 Million | 336.33 Million | -124.24 Million | -123.39 Million | 63.17 Million |
Earnings Per Share Basic | 12.27 | 21.94 | 31.72 | -11.75 | -11.67 | 5.97 |
Earnings Per Share Diluted | 12.27 | 21.94 | 31.72 | -11.75 | -11.67 | 5.97 |
Weighted Average Shares Outstanding | 10.56 Million | 10.57 Million | 10.6 Million | 10.57 Million | 10.57 Million | 10.57 Million |
Weighted Average Shares Outstanding (Diluted) | 10.56 Million | 10.57 Million | 10.6 Million | 10.57 Million | 10.57 Million | 10.57 Million |
Gross Margin | 0.09 | 0.08 | 0.07 | 0.03 | 0.00 | 0.06 |
EBIT Margin | 0.08 | 0.08 | 0.07 | -0.01 | -0.01 | 0.04 |
Profit Margin | 0.05 | 0.05 | 0.05 | -0.07 | -0.04 | 0.02 |
EBITDA | 192.32 Million | 331.57 Million | 396.89 Million | -92.71 Million | -66.96 Million | 147.04 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | -0.01 | -0.01 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.6 Billion | 1.01 Billion | 2.4 Billion | 927.12 Million | 519.5 Million | 535.75 Million |
Cost of Revenue | 1.5 Billion | 943.13 Million | 2.2 Billion | 860.65 Million | 467.86 Million | 482.24 Million |
Gross Profit | 99.54 Million | 68.5 Million | 202.13 Million | 66.47 Million | 51.64 Million | 53.51 Million |
Operating Expenses | 13.72 Million | 18.85 Million | 59.69 Million | 22.41 Million | 13.55 Million | 14.99 Million |
Selling, General and Administrative Expenses | 13.72 Million | 18.85 Million | - | 22.41 Million | 13.55 Million | 14.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.97 Million | 38.76 Million | 17.39 Million | 10.91 Million | 4.16 Million |
Cost and Expenses | 1.51 Billion | 961.98 Million | 2.26 Billion | 883.07 Million | 481.41 Million | 497.23 Million |
Operating Income | 85.81 Million | 49.65 Million | 142.44 Million | 44.05 Million | 38.09 Million | 38.52 Million |
Interest Expense | 6.54 Million | 3.79 Million | 4.25 Million | 3.2 Million | 402 Thousand | 351 Thousand |
Income Tax Expense | 26.21 Million | 15.57 Million | 47.31 Million | 17.99 Million | 11.75 Million | 10.09 Million |
Earnings before Tax | 101.58 Million | 61.83 Million | 176.95 Million | 58.25 Million | 48.59 Million | 42.33 Million |
Net Income | 75.36 Million | 46.25 Million | 129.68 Million | 39.54 Million | 36.84 Million | 32.24 Million |
Earnings Per Share Basic | 7.23 | 4.61 | - | 3.56 | 3.54 | 3.15 |
Earnings Per Share Diluted | 7.23 | 4.61 | - | 3.56 | 3.54 | 3.15 |
Weighted Average Shares Outstanding | 10.42 Million | 10.03 Million | 105.72 Million | 11.3 Million | 10.4 Million | 10.23 Million |
Weighted Average Shares Outstanding (Diluted) | 10.42 Million | 10.03 Million | 105.72 Million | 11.3 Million | 10.4 Million | 10.23 Million |
Gross Margin | 0.06 | 0.07 | 0.08 | 0.07 | 0.10 | 0.10 |
EBIT Margin | 0.07 | 0.05 | - | 0.05 | 0.09 | 0.08 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.07 | 0.06 |
EBITDA | 110.23 Million | 51.71 Million | - | 46.75 Million | 49 Million | 42.68 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.07 | 0.07 |
5570
RPM
MAREL
4019
IC
SLAB