IC Capitalight Corp. (IC.CN)
CAD 0.15
(3.57%)
CAD 0.15
(3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 624.44 Thousand | 731.22 Thousand | 399.44 Thousand | 296.53 Thousand | 81.33 Thousand | - |
| Cost of Revenue | 9051.00 | 321.86 Thousand | 256.58 Thousand | 256.98 Thousand | 59.78 Thousand | - |
| Gross Profit | 615.39 Thousand | 409.35 Thousand | 142.86 Thousand | 39.55 Thousand | 21.54 Thousand | - |
| Operating Expenses | 1.42 Million | 1.15 Million | 1.06 Million | 810.04 Thousand | 472.15 Thousand | -83.75 Thousand |
| Selling, General and Administrative Expenses | 506.12 Thousand | 1.09 Million | 1.02 Million | 691.75 Thousand | 436.67 Thousand | -90.1 Thousand |
| Research and Development Expenses | 664.38 Thousand | 16.98 Thousand | 1657.00 | 120.27 Thousand | 35.46 Thousand | - |
| Other Expenses | - | 43.97 Thousand | 42.83 Thousand | 118.28 Thousand | 35.47 Thousand | 6348.00 |
| Cost and Expenses | 1.42 Million | 1.47 Million | 1.32 Million | 1.06 Million | 531.94 Thousand | -83.75 Thousand |
| Operating Income | -805.02 Thousand | -721.49 Thousand | -755.31 Thousand | -616.38 Thousand | -27.48 Thousand | 83.75 Thousand |
| Interest Expense | 2156.00 | 500.5 Thousand | 13.39 Thousand | 250.00 | 1027.00 | - |
| Income Tax Expense | - | -486.7 Thousand | 13.39 Thousand | 250.00 | 398.53 Thousand | -430.85 Thousand |
| Earnings before Tax | -429.93 Thousand | -735.3 Thousand | 165.54 Thousand | -611.62 Thousand | -849.14 Thousand | 83.75 Thousand |
| Net Income | -429.93 Thousand | -248.59 Thousand | 165.54 Thousand | -611.87 Thousand | -1.24 Million | 83.75 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 | 0.00 |
| Weighted Average Shares Outstanding | 93.69 Million | 91.51 Million | 89.31 Million | 85.62 Million | 35 Million | 34.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.69 Million | 91.51 Million | 93.45 Million | 85.62 Million | 35 Million | 34.25 Million |
| Gross Margin | 0.99 | 0.56 | 0.36 | 0.13 | 0.26 | - |
| EBIT Margin | -0.67 | -0.97 | -1.86 | -2.04 | -0.34 | - |
| Profit Margin | -0.69 | -0.34 | 0.41 | -2.06 | -15.34 | - |
| EBITDA | -418.72 Thousand | -223.41 Thousand | 191.54 Thousand | -596.5 Thousand | -27.48 Thousand | 528.32 Thousand |
| Earnings Before Tax Margin | -1.29 | -0.99 | -1.89 | -2.08 | -0.34 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 198.71 Thousand | 122.5 Thousand | 624.44 Thousand | 113.21 Thousand | 144.42 Thousand | 211.5 Thousand |
| Cost of Revenue | 2263.00 | 2263.00 | 9051.00 | 2263.00 | 141.73 Thousand | 194.13 Thousand |
| Gross Profit | 196.45 Thousand | 120.23 Thousand | 615.39 Thousand | 110.95 Thousand | 2693.00 | 17.36 Thousand |
| Operating Expenses | 245.98 Thousand | 201.08 Thousand | 1.42 Million | 271.48 Thousand | 278.43 Thousand | 527.34 Thousand |
| Selling, General and Administrative Expenses | 132.55 Thousand | 82.04 Thousand | - | 119.08 Thousand | 127.49 Thousand | 134.17 Thousand |
| Research and Development Expenses | 113.42 Thousand | 119.04 Thousand | - | 152.4 Thousand | 147.28 Thousand | 199.69 Thousand |
| Other Expenses | - | - | -840.00 | - | -840.00 | - |
| Cost and Expenses | 248.24 Thousand | 203.34 Thousand | 1.42 Million | 273.75 Thousand | 278.43 Thousand | 527.34 Thousand |
| Operating Income | -49.53 Thousand | -80.85 Thousand | -805.03 Thousand | -160.54 Thousand | -134.01 Thousand | -315.84 Thousand |
| Interest Expense | 1075.00 | 535.00 | 2156.00 | 918.00 | 214.00 | 420.00 |
| Income Tax Expense | -3.00 | -3.00 | -1.00 | -3.00 | 215.00 | 420.00 |
| Earnings before Tax | -32.02 Thousand | -43.85 Thousand | -429.93 Thousand | 162.12 Thousand | -113.03 Thousand | -306.59 Thousand |
| Net Income | -32.02 Thousand | -43.85 Thousand | -429.93 Thousand | 162.12 Thousand | -113.03 Thousand | -306.59 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 94.08 Million | 94.08 Million | 93.69 Million | 94.08 Million | 94.08 Million | 93.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.08 Million | 94.08 Million | 93.69 Million | 94.08 Million | 94.08 Million | 93.54 Million |
| Gross Margin | 0.99 | 0.98 | 0.99 | 0.98 | 0.02 | 0.08 |
| EBIT Margin | -0.24 | -0.64 | - | -1.40 | -0.91 | -1.48 |
| Profit Margin | -0.16 | -0.36 | -0.69 | 1.43 | -0.78 | -1.45 |
| EBITDA | -47.27 Thousand | -78.59 Thousand | - | -158.28 Thousand | -131.74 Thousand | -313.58 Thousand |
| Earnings Before Tax Margin | -0.25 | -0.66 | -1.29 | -1.42 | -0.93 | -1.49 |
SLAB
TIGERLOGS
5570
BEL
DEVYANI
4019