CAD 0.15
(3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.59 Million | 2.33 Million | 3.42 Million | 2.28 Million | 2.31 Million | 83.85 Thousand |
Total Current Assets | 1.56 Million | 2.29 Million | 559.4 Thousand | 203.45 Thousand | 744.82 Thousand | 83.85 Thousand |
Cash And Short Term Investments | 1.47 Million | 2.18 Million | 422.71 Thousand | 76.17 Thousand | 645.77 Thousand | 45.18 Thousand |
Cash and Cash Equivalents | 1.05 Million | 2.12 Million | 422.71 Thousand | 76.17 Thousand | 645.77 Thousand | 45.18 Thousand |
Short Term Investments | 415.96 Thousand | 61.4 Thousand | - | - | - | 10 Thousand |
Net Receivables | 66.44 Thousand | 85.56 Thousand | 118.01 Thousand | 104.64 Thousand | 82.42 Thousand | 3057.00 |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 27.24 Thousand | 26.36 Thousand | 18.66 Thousand | 22.63 Thousand | 16.62 Thousand | 35.61 Thousand |
Total Non-Current Assets | 26.81 Thousand | 35.87 Thousand | 2.86 Million | 2.08 Million | 1.56 Million | 2.00 |
Net PPE | 917.00 | 1358.00 | 1.00 | 2.00 | 2.00 | 2.00 |
Good Will And Intangible Assets | 25.9 Thousand | 34.51 Thousand | - | 239.4 Thousand | 252 Thousand | - |
Good Will | - | - | - | 189 Thousand | 189 Thousand | - |
Intangible Assets | 25.9 Thousand | 34.51 Thousand | - | 50.4 Thousand | 63 Thousand | - |
Long-Term Investments | - | - | 2.86 Million | 1.84 Million | 807.87 Thousand | - |
Tax Assets | - | - | - | -2.00 | - | - |
Other Non Current Assets | - | - | - | 2.00 | 506.25 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 468.52 Thousand | 845.79 Thousand | 1.44 Million | 949.37 Thousand | 568.56 Thousand | 11.1 Thousand |
Total Current Liabilities | 468.52 Thousand | 845.79 Thousand | 1.44 Million | 909.37 Thousand | 568.56 Thousand | 11.1 Thousand |
Account Payables | 144.99 Thousand | 212.32 Thousand | 466.94 Thousand | 244.19 Thousand | 401.54 Thousand | 11.1 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 370 Thousand | 612.34 Thousand | 300 Thousand | -401.54 Thousand | - |
Deferred Revenue | 128.55 Thousand | 116.59 Thousand | 162.37 Thousand | 134.69 Thousand | 98.24 Thousand | - |
Other Current Liabilities | 194.97 Thousand | 146.87 Thousand | 203.24 Thousand | 230.48 Thousand | 470.31 Thousand | - |
Total Non Current Liabilities | - | 486.59 Thousand | - | 40 Thousand | - | - |
Long-Term Debt | - | - | - | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 486.59 Thousand | - | -40 Thousand | - | - |
Other Liabilities | - | -486.59 Thousand | - | - | - | - |
Total Equity | 1.12 Million | 1.48 Million | 1.98 Million | 1.33 Million | 1.74 Million | 72.75 Thousand |
Stock Holders Equity | 1.12 Million | 1.48 Million | 1.98 Million | 1.33 Million | 1.74 Million | 72.75 Thousand |
Common Stock | 8.7 Million | 8.64 Million | 8.46 Million | 8.21 Million | 8.14 Million | 5.62 Million |
Retained Earnings | -8.62 Million | -8.19 Million | -7.46 Million | -7.62 Million | -7.01 Million | -6.16 Million |
Accumulated other comprehensive income | - | - | - | - | - | 613.2 Thousand |
Common Stock Equity | 1.12 Million | 1.48 Million | 1.98 Million | 1.33 Million | 1.74 Million | 72.75 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 415.96 Thousand | 61.4 Thousand | 2.86 Million | 1.84 Million | 807.87 Thousand | 10 Thousand |
Total Debt | - | 370 Thousand | 612.34 Thousand | 40 Thousand | - | - |
Net Debt | -1.05 Million | -1.75 Million | 189.62 Thousand | -36.17 Thousand | -645.77 Thousand | -45.18 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.6 Million | 1.47 Million | 1.59 Million | 1.59 Million | 1.77 Million | 2.11 Million |
Total Current Assets | 1.58 Million | 1.44 Million | 1.56 Million | 1.56 Million | 1.74 Million | 2.07 Million |
Cash And Short Term Investments | 1.44 Million | 1.39 Million | 1.47 Million | 1.47 Million | 1.26 Million | 1.61 Million |
Cash and Cash Equivalents | 1.43 Million | 973.01 Thousand | 1.05 Million | 1.05 Million | 1.22 Million | 1.55 Million |
Short Term Investments | 14.43 Thousand | 421.96 Thousand | 415.96 Thousand | 415.96 Thousand | 40.93 Thousand | 57.3 Thousand |
Net Receivables | 106.75 Thousand | 26.66 Thousand | 66.44 Thousand | 66.44 Thousand | 462.44 Thousand | 459.25 Thousand |
Inventory | - | - | - | - | - | -1.00 |
Other Current Assets | 31.89 Thousand | 24.57 Thousand | 27.24 Thousand | 27.24 Thousand | 22.67 Thousand | 6875.00 |
Total Non-Current Assets | 22.29 Thousand | 24.55 Thousand | 26.81 Thousand | 26.81 Thousand | 29.08 Thousand | 31.34 Thousand |
Net PPE | 697.00 | 807.00 | 917.00 | 917.00 | 1028.00 | 1138.00 |
Good Will And Intangible Assets | 21.59 Thousand | 23.74 Thousand | 25.9 Thousand | 25.9 Thousand | 28.05 Thousand | 30.2 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.59 Thousand | 23.74 Thousand | 25.9 Thousand | 25.9 Thousand | 28.05 Thousand | 30.2 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | - | - | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 560.2 Thousand | 392.17 Thousand | 468.52 Thousand | 468.52 Thousand | 815.78 Thousand | 1.03 Million |
Total Current Liabilities | 560.2 Thousand | 392.17 Thousand | 468.52 Thousand | 468.52 Thousand | 815.78 Thousand | 1.03 Million |
Account Payables | 256.48 Thousand | 168.49 Thousand | 144.99 Thousand | 144.99 Thousand | 207.86 Thousand | 268.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 370 Thousand | 370 Thousand |
Deferred Revenue | 112.92 Thousand | 70.38 Thousand | 128.55 Thousand | 128.55 Thousand | 106.65 Thousand | 158.24 Thousand |
Other Current Liabilities | 190.79 Thousand | 153.29 Thousand | 194.97 Thousand | 194.97 Thousand | 131.26 Thousand | 240.44 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.04 Million | 1.07 Million | 1.12 Million | 1.12 Million | 960.32 Thousand | 1.07 Million |
Stock Holders Equity | 1.04 Million | 1.07 Million | 1.12 Million | 1.12 Million | 960.32 Thousand | 1.07 Million |
Common Stock | 8.7 Million | 8.7 Million | 8.7 Million | 8.7 Million | 8.7 Million | 8.7 Million |
Retained Earnings | -8.7 Million | -8.67 Million | -8.62 Million | -8.62 Million | -8.78 Million | -8.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.04 Million | 1.07 Million | 1.12 Million | 1.12 Million | 960.32 Thousand | 1.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 14.43 Thousand | 421.96 Thousand | 415.96 Thousand | 415.96 Thousand | 40.93 Thousand | 57.3 Thousand |
Total Debt | - | - | - | - | 370 Thousand | 370 Thousand |
Net Debt | -1.43 Million | -973.01 Thousand | -1.05 Million | -1.05 Million | -850.97 Thousand | -1.18 Million |
SLAB
TIGERLOGS
5570
BEL
DEVYANI
4019