Devyani International Limited (DEVYANI.BO)
INR 169.95
(-0.09%)
INR 169.95
(-0.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 35.31 Billion | 29.72 Billion | 20.64 Billion | 11.19 Billion | 18.21 Billion | 16.33 Billion |
| Cost of Revenue | 19.36 Billion | 11.1 Billion | 7.47 Billion | 4.22 Billion | 8.38 Billion | 7.41 Billion |
| Gross Profit | 15.95 Billion | 18.62 Billion | 13.16 Billion | 6.96 Billion | 9.82 Billion | 8.91 Billion |
| Operating Expenses | 17.59 Billion | 14.95 Billion | 10.66 Billion | 6.89 Billion | 9.2 Billion | 7.95 Billion |
| Selling, General and Administrative Expenses | 2.88 Billion | 1.66 Billion | 1.25 Billion | 791.05 Million | 3.8 Billion | 3.04 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.71 Billion | 141.02 Million | 120.59 Million | 136.14 Million | 192.57 Million | 137.31 Million |
| Cost and Expenses | 35.31 Billion | 26.06 Billion | 18.13 Billion | 11.12 Billion | 17.59 Billion | 15.36 Billion |
| Operating Income | 20.42 Million | 3.68 Billion | 2.62 Billion | 164.43 Million | 683.97 Million | 829.04 Million |
| Interest Expense | 1.88 Billion | 1.44 Billion | 1.22 Billion | 1.48 Billion | 1.73 Billion | 1.53 Billion |
| Income Tax Expense | 133.28 Million | -205.89 Million | -319.74 Million | -10.68 Million | 18.41 Million | 13.02 Million |
| Earnings before Tax | 36.76 Million | 2.41 Billion | 1.23 Billion | -823.92 Million | -620.18 Million | -679.25 Million |
| Net Income | 472.63 Million | 2.64 Billion | 1.56 Billion | -552.08 Million | -1.06 Billion | -909.32 Million |
| Earnings Per Share Basic | 0.39 | 2.20 | 1.32 | -0.50 | -1.00 | -0.76 |
| Earnings Per Share Diluted | 0.39 | 2.19 | 1.32 | -0.50 | -1.00 | -0.76 |
| Weighted Average Shares Outstanding | 1.21 Billion | 1.2 Billion | 1.18 Billion | 1.1 Billion | 1.06 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.1 Billion | 1.06 Billion | 1.2 Billion |
| Gross Margin | 0.45 | 0.63 | 0.64 | 0.62 | 0.54 | 0.55 |
| EBIT Margin | 0.16 | 0.22 | 0.23 | 0.23 | 0.18 | 0.21 |
| Profit Margin | 0.01 | 0.09 | 0.08 | -0.05 | -0.06 | -0.06 |
| EBITDA | 5.74 Billion | 6.63 Billion | 4.68 Billion | 2.93 Billion | 2.89 Billion | 3.28 Billion |
| Earnings Before Tax Margin | 0.00 | 0.12 | 0.13 | 0.01 | 0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 12.21 Billion | 35.56 Billion | 10.47 Billion | 8.43 Billion | 8.19 Billion | 8.46 Billion |
| Cost of Revenue | 6.77 Billion | 19.36 Billion | 6.03 Billion | 3.65 Billion | 3.5 Billion | 3.58 Billion |
| Gross Profit | 5.44 Billion | 16.19 Billion | 4.43 Billion | 4.77 Billion | 4.69 Billion | 4.87 Billion |
| Operating Expenses | 4.53 Billion | 13.52 Billion | 3.95 Billion | 4.24 Billion | 3.96 Billion | 3.94 Billion |
| Selling, General and Administrative Expenses | 4.53 Billion | - | 3.95 Billion | 3.31 Billion | 3.1 Billion | 3.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 99.13 Million | 326.4 Million | 146.3 Million | 46.09 Million | 65.77 Million | 68.24 Million |
| Cost and Expenses | 11.3 Billion | 32.88 Billion | 9.99 Billion | 7.89 Billion | 7.47 Billion | 7.52 Billion |
| Operating Income | 911.57 Million | 2.67 Billion | 479.77 Million | 533.11 Million | 724.12 Million | 938.41 Million |
| Interest Expense | 629.88 Million | 1.86 Billion | 566.68 Million | 482.36 Million | 416.58 Million | 403.71 Million |
| Income Tax Expense | 80.96 Million | 133.28 Million | 109.64 Million | 46.14 Million | -168.06 Million | 145.56 Million |
| Earnings before Tax | 305.26 Million | 36.76 Million | -379.86 Million | 96.84 Million | 190.17 Million | 129.61 Million |
| Net Income | 301.06 Million | 472.63 Million | -74.65 Million | 96.18 Million | 333.52 Million | 117.58 Million |
| Earnings Per Share Basic | 0.25 | - | -0.06 | 0.08 | 0.28 | 0.10 |
| Earnings Per Share Diluted | 0.25 | - | -0.06 | 0.08 | 0.28 | 0.10 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.21 Billion | 1.24 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.21 Billion | 1.24 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Gross Margin | 0.45 | 0.46 | 0.42 | 0.57 | 0.57 | 0.58 |
| EBIT Margin | 0.18 | - | 0.17 | 0.18 | 0.20 | 0.21 |
| Profit Margin | 0.02 | 0.01 | -0.01 | 0.01 | 0.04 | 0.01 |
| EBITDA | 2.23 Billion | - | 1.73 Billion | 1.5 Billion | 1.65 Billion | 1.8 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.06 | 0.09 | 0.11 |
4019
IC
SLAB
SHB-B
CUBT
BEL