SEK 147.0
(-0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 62.12 Billion | 49.2 Billion | 42.87 Billion | 44.23 Billion | 44.53 Billion | 42.93 Billion |
Cost of Revenue | -69 Million | - | - | - | - | - |
Gross Profit | 62.19 Billion | 49.2 Billion | 42.87 Billion | 44.23 Billion | 44.53 Billion | 42.93 Billion |
Operating Expenses | 15.3 Billion | 23.58 Billion | 19.72 Billion | 21.74 Billion | 20.71 Billion | 20.88 Billion |
Selling, General and Administrative Expenses | 299 Million | 484 Million | 435 Million | 693 Million | 760 Million | 624 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 23.1 Billion | 19.29 Billion | 21.05 Billion | 19.95 Billion | 19.95 Billion |
Cost and Expenses | 15.3 Billion | 23.58 Billion | 19.72 Billion | 21.74 Billion | 20.71 Billion | 20.88 Billion |
Operating Income | 46.82 Billion | 55.03 Billion | 24.15 Billion | 20.13 Billion | 21.79 Billion | 39.89 Billion |
Interest Expense | 112.22 Billion | 30.79 Billion | 6.44 Billion | 13.9 Billion | 22.26 Billion | 17.88 Billion |
Income Tax Expense | 8.41 Billion | 5.42 Billion | 4.62 Billion | 4.54 Billion | 4.87 Billion | 4.65 Billion |
Earnings before Tax | 36.27 Billion | 26.61 Billion | 23.47 Billion | 20.13 Billion | 21.79 Billion | 22.01 Billion |
Net Income | 29.1 Billion | 21.67 Billion | 19.52 Billion | 15.58 Billion | 16.92 Billion | 17.35 Billion |
Earnings Per Share Basic | 14.70 | 10.95 | 9.86 | 7.87 | 8.65 | 8.93 |
Earnings Per Share Diluted | 14.70 | 10.95 | 9.86 | 7.87 | 8.58 | 8.79 |
Weighted Average Shares Outstanding | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.95 Billion | 1.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.97 Billion | 1.97 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.61 | 1.21 | 0.61 | 0.50 | 0.53 | 0.95 |
Profit Margin | 0.47 | 0.44 | 0.46 | 0.35 | 0.38 | 0.40 |
EBITDA | 38.01 Billion | 31.14 Billion | 25.53 Billion | 20.74 Billion | 23.43 Billion | 22.72 Billion |
Earnings Before Tax Margin | 0.75 | 1.12 | 0.56 | 0.46 | 0.49 | 0.93 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.54 Billion | 48.27 Billion | 15.24 Billion | 15.87 Billion | 62.19 Billion | 16.19 Billion |
Cost of Revenue | -31.38 Billion | - | - | - | - | - |
Gross Profit | 46.92 Billion | 48.27 Billion | 15.24 Billion | 15.87 Billion | 62.19 Billion | 16.19 Billion |
Operating Expenses | 6.6 Billion | 2.11 Billion | 7.15 Billion | 6.74 Billion | 25.8 Billion | 6.34 Billion |
Selling, General and Administrative Expenses | 51 Million | 80 Million | 60 Million | 92 Million | - | 63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.55 Billion | -2.11 Billion | -2.23 Billion | -2.98 Billion | -11.15 Billion | -2.03 Billion |
Cost and Expenses | 37.87 Billion | 39.77 Billion | 7.15 Billion | 6.74 Billion | 25.8 Billion | 6.34 Billion |
Operating Income | 9.05 Billion | 8.73 Billion | 8.47 Billion | 9.33 Billion | 37.52 Billion | 10.27 Billion |
Interest Expense | 30.98 Billion | 32.43 Billion | 32.4 Billion | 33.44 Billion | 112.22 Billion | 30.7 Billion |
Income Tax Expense | 2.02 Billion | 1.92 Billion | 1.87 Billion | 2.09 Billion | 8.41 Billion | 2.32 Billion |
Earnings before Tax | 9.06 Billion | 8.5 Billion | 8.26 Billion | 9.05 Billion | 36.32 Billion | 9.9 Billion |
Net Income | 7.21 Billion | 6.79 Billion | 6.6 Billion | 7.24 Billion | 29.1 Billion | 7.95 Billion |
Earnings Per Share Basic | 3.64 | 3.43 | 3.33 | 3.66 | - | 4.02 |
Earnings Per Share Diluted | 3.64 | 3.43 | 3.33 | 3.66 | - | 4.02 |
Weighted Average Shares Outstanding | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion |
Gross Margin | 3.02 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.61 | -0.00 | 0.59 | 0.61 | - | 0.66 |
Profit Margin | 0.46 | 0.14 | 0.43 | 0.46 | 0.47 | 0.49 |
EBITDA | 9.55 Billion | -229 Million | 8.95 Billion | 9.73 Billion | - | 10.74 Billion |
Earnings Before Tax Margin | 0.58 | 0.18 | 0.56 | 0.59 | 0.60 | 0.63 |
CUBT
BEL
DEVYANI
6876
PBI
HL