USD 102.44
(-3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.58 Billion | 6.78 Billion | 6.7 Billion | 6.25 Billion | 5.63 Billion | 5.44 Billion |
Total Current Assets | 2.89 Billion | 3.18 Billion | 3.15 Billion | 2.78 Billion | 2.42 Billion | 2.51 Billion |
Cash And Short Term Investments | 237.37 Million | 215.78 Million | 201.67 Million | 246.7 Million | 233.41 Million | 223.16 Million |
Cash and Cash Equivalents | 237.37 Million | 215.78 Million | 201.67 Million | 246.7 Million | 233.41 Million | 223.16 Million |
Short Term Investments | 6.5 Million | 5.1 Million | 6 Million | 3.9 Million | 7.6 Million | 8.6 Million |
Net Receivables | 1.47 Billion | 1.5 Billion | 1.43 Billion | 1.28 Billion | 1.13 Billion | 1.23 Billion |
Inventory | 956.46 Million | 1.13 Billion | 1.21 Billion | 938.09 Million | 810.44 Million | 841.87 Million |
Other Current Assets | 224.22 Million | 329.84 Million | 304.88 Million | 316.39 Million | 241.6 Million | 220.7 Million |
Total Non-Current Assets | 3.69 Billion | 3.59 Billion | 3.55 Billion | 3.47 Billion | 3.2 Billion | 2.92 Billion |
Net PPE | 1.66 Billion | 1.56 Billion | 1.41 Billion | 1.26 Billion | 1.13 Billion | 819.21 Million |
Good Will And Intangible Assets | 1.82 Billion | 1.84 Billion | 1.93 Billion | 1.97 Billion | 1.83 Billion | 1.84 Billion |
Good Will | 1.3 Billion | 1.29 Billion | 1.33 Billion | 1.34 Billion | 1.25 Billion | 1.24 Billion |
Intangible Assets | 512.97 Million | 554.99 Million | 592.26 Million | 628.69 Million | 584.38 Million | 601.08 Million |
Long-Term Investments | 20.2 Million | 22.1 Million | 19.4 Million | 22.8 Million | 12.4 Million | 22.56 Million |
Tax Assets | 33.52 Million | 15.47 Million | 18.91 Million | 26.8 Million | 30.89 Million | 34.9 Million |
Other Non Current Assets | 152.97 Million | 142.62 Million | 175.67 Million | 180.9 Million | 195.59 Million | 199.73 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.07 Billion | 4.63 Billion | 4.72 Billion | 4.5 Billion | 4.36 Billion | 4.03 Billion |
Total Current Liabilities | 1.46 Billion | 1.49 Billion | 2.01 Billion | 1.33 Billion | 1.09 Billion | 1.53 Billion |
Account Payables | 649.65 Million | 680.93 Million | 800.36 Million | 717.17 Million | 535.31 Million | 556.69 Million |
Tax Payables | - | - | - | - | - | 417.04 Million |
Short Term Debt | 202.51 Million | 178.58 Million | 603.45 Million | 1.28 Million | 80.89 Million | 552.44 Million |
Deferred Revenue | 44.99 Million | 42.39 Million | 44.93 Million | 33.11 Million | 25.28 Million | 25.89 Million |
Other Current Liabilities | 568.9 Million | 588.87 Million | 567.64 Million | 579.84 Million | 452.09 Million | 404.36 Million |
Total Non Current Liabilities | 2.6 Billion | 3.14 Billion | 2.7 Billion | 3.17 Billion | 3.27 Billion | 2.49 Billion |
Long-Term Debt | 1.99 Billion | 2.79 Billion | 2.34 Billion | 2.63 Billion | 2.7 Billion | 1.97 Billion |
Deferred Revenue Non Current | 81.7 Million | 76.6 Million | 62.5 Million | 67.8 Million | 66 Million | 66.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 414.39 Million | 190.51 Million | 214.49 Million | 368.37 Million | 444.17 Million | 338.54 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.51 Billion | 2.14 Billion | 1.98 Billion | 1.74 Billion | 1.26 Billion | 1.4 Billion |
Stock Holders Equity | 2.51 Billion | 2.14 Billion | 1.98 Billion | 1.74 Billion | 1.26 Billion | 1.4 Billion |
Common Stock | 1.28 Million | 1.28 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.31 Million |
Retained Earnings | 2.76 Billion | 2.4 Billion | 2.13 Billion | 1.85 Billion | 1.54 Billion | 1.42 Billion |
Accumulated other comprehensive income | -537.29 Million | -604.93 Million | -537.33 Million | -514.88 Million | -717.49 Million | -577.62 Million |
Common Stock Equity | 2.51 Billion | 2.14 Billion | 1.98 Billion | 1.74 Billion | 1.26 Billion | 1.4 Billion |
Capital Lease Obligation | 281.28 Million | 285.52 Million | 265.13 Million | 257.41 Million | 244.69 Million | 512 Thousand |
Total Investments | 26.7 Million | 27.2 Million | 25.4 Million | 26.7 Million | 12.4 Million | 31.16 Million |
Total Debt | 2.47 Billion | 2.96 Billion | 2.95 Billion | 2.63 Billion | 2.78 Billion | 2.52 Billion |
Net Debt | 2.23 Billion | 2.75 Billion | 2.75 Billion | 2.39 Billion | 2.55 Billion | 2.3 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.58 Billion | 6.58 Billion | 6.38 Billion | 6.53 Billion | 6.71 Billion | 6.78 Billion |
Total Current Assets | 2.89 Billion | 2.89 Billion | 2.74 Billion | 2.91 Billion | 3.11 Billion | 3.18 Billion |
Cash And Short Term Investments | 237.37 Million | 237.37 Million | 248.9 Million | 262.74 Million | 240.58 Million | 215.78 Million |
Cash and Cash Equivalents | 237.37 Million | 237.37 Million | 248.9 Million | 262.74 Million | 240.58 Million | 215.78 Million |
Short Term Investments | 6.5 Million | 6.5 Million | - | - | - | 5.1 Million |
Net Receivables | 1.47 Billion | 1.47 Billion | 1.12 Billion | 1.23 Billion | 1.41 Billion | 1.5 Billion |
Inventory | 956.46 Million | 956.46 Million | 1.08 Billion | 1.1 Billion | 1.11 Billion | 1.13 Billion |
Other Current Assets | 224.22 Million | 224.22 Million | 295.17 Million | 320.1 Million | 335.06 Million | 329.84 Million |
Total Non-Current Assets | 3.69 Billion | 3.69 Billion | 3.63 Billion | 3.61 Billion | 3.6 Billion | 3.59 Billion |
Net PPE | 1.66 Billion | 1.66 Billion | 1.61 Billion | 1.57 Billion | 1.56 Billion | 1.56 Billion |
Good Will And Intangible Assets | 1.82 Billion | 1.82 Billion | 1.83 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
Good Will | 1.3 Billion | 1.3 Billion | 1.3 Billion | 1.31 Billion | 1.3 Billion | 1.29 Billion |
Intangible Assets | 512.97 Million | 512.97 Million | 523.67 Million | 533.65 Million | 541.99 Million | 554.99 Million |
Long-Term Investments | 20.2 Million | 20.2 Million | - | - | - | 22.1 Million |
Tax Assets | 33.52 Million | 33.52 Million | 17.51 Million | 25.2 Million | 19.9 Million | 15.47 Million |
Other Non Current Assets | 152.97 Million | 152.97 Million | 171 Million | 170.47 Million | 170.58 Million | 142.62 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4.07 Billion | 4.07 Billion | 4.03 Billion | 4.17 Billion | 4.43 Billion | 4.63 Billion |
Total Current Liabilities | 1.46 Billion | 1.46 Billion | 1.2 Billion | 1.25 Billion | 1.26 Billion | 1.49 Billion |
Account Payables | 649.65 Million | 649.65 Million | 577.86 Million | 650.77 Million | 684.07 Million | 680.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 202.51 Million | 202.51 Million | 6.22 Million | 5.54 Million | 6.88 Million | 178.58 Million |
Deferred Revenue | 44.99 Million | 44.99 Million | 38.09 Million | 42.85 Million | 41.47 Million | 42.39 Million |
Other Current Liabilities | 568.9 Million | 568.9 Million | 579.77 Million | 555.18 Million | 536.21 Million | 588.87 Million |
Total Non Current Liabilities | 2.6 Billion | 2.6 Billion | 2.83 Billion | 2.92 Billion | 3.16 Billion | 3.14 Billion |
Long-Term Debt | 1.99 Billion | 1.99 Billion | 2.18 Billion | 2.52 Billion | 2.77 Billion | 2.79 Billion |
Deferred Revenue Non Current | 81.7 Million | 81.7 Million | 80.5 Million | 79.5 Million | 77.3 Million | 76.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 414.39 Million | 414.39 Million | 466.44 Million | 218.75 Million | 209.78 Million | 190.51 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.51 Billion | 2.51 Billion | 2.34 Billion | 2.36 Billion | 2.28 Billion | 2.14 Billion |
Stock Holders Equity | 2.51 Billion | 2.51 Billion | 2.34 Billion | 2.36 Billion | 2.28 Billion | 2.14 Billion |
Common Stock | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.29 Million | 1.28 Million |
Retained Earnings | 2.76 Billion | 2.76 Billion | 2.63 Billion | 2.63 Billion | 2.55 Billion | 2.4 Billion |
Accumulated other comprehensive income | -537.29 Million | -537.29 Million | -593.72 Million | -589.69 Million | -593.18 Million | -604.93 Million |
Common Stock Equity | 2.51 Billion | 2.51 Billion | 2.34 Billion | 2.36 Billion | 2.28 Billion | 2.14 Billion |
Capital Lease Obligation | 281.28 Million | 281.28 Million | 278 Million | 278.02 Million | 279.63 Million | 285.52 Million |
Total Investments | 26.7 Million | 26.7 Million | - | - | - | 27.2 Million |
Total Debt | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.53 Billion | 2.78 Billion | 2.96 Billion |
Net Debt | 2.23 Billion | 2.23 Billion | 2.22 Billion | 2.26 Billion | 2.54 Billion | 2.75 Billion |
MAREL
AWM
ADANIENSOL
SLAB
TIGERLOGS
5570