USD 160.65
(-4.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 804.02 Million | 666.7 Million | 484.91 Million | 228.9 Million |
Cost of Revenue | 111.01 Million | 104.79 Million | 72.56 Million | 55.02 Million |
Gross Profit | 693.01 Million | 561.9 Million | 412.35 Million | 173.88 Million |
Operating Expenses | 833.17 Million | 719.83 Million | 539.9 Million | 232.95 Million |
Selling, General and Administrative Expenses | 394.83 Million | 368.9 Million | 282.58 Million | 118.91 Million |
Research and Development Expenses | 438.34 Million | 365.16 Million | 257.27 Million | 117.52 Million |
Other Expenses | - | 14.23 Million | -343 Thousand | 3.48 Million |
Cost and Expenses | 944.19 Million | 824.62 Million | 612.47 Million | 287.97 Million |
Operating Income | -140.16 Million | -172.16 Million | -127.21 Million | -62.55 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 3.8 Million | 622 Thousand | 340 Thousand | 102 Thousand |
Earnings before Tax | -87.02 Million | -157.92 Million | -127.55 Million | -59.07 Million |
Net Income | -90.82 Million | -158.55 Million | -127.89 Million | -59.17 Million |
Earnings Per Share Basic | -1.54 | -2.77 | -2.47 | -1.23 |
Earnings Per Share Diluted | -1.54 | -2.77 | -2.47 | -1.23 |
Weighted Average Shares Outstanding | 59.13 Million | 57.25 Million | 51.69 Million | 48.25 Million |
Weighted Average Shares Outstanding (Diluted) | 59.13 Million | 57.25 Million | 51.69 Million | 48.25 Million |
Gross Margin | 0.86 | 0.84 | 0.85 | 0.76 |
EBIT Margin | -0.16 | -0.25 | -0.26 | -0.26 |
Profit Margin | -0.11 | -0.24 | -0.26 | -0.26 |
EBITDA | -126.45 Million | -164.16 Million | -124.4 Million | -60.62 Million |
Earnings Before Tax Margin | -0.17 | -0.26 | -0.26 | -0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 348.35 Million | 281.18 Million | 242.96 Million | 249.75 Million | 804.02 Million | 207.5 Million |
Cost of Revenue | 34.63 Million | 29.5 Million | 31.35 Million | 28.91 Million | 111.01 Million | 26.39 Million |
Gross Profit | 313.71 Million | 251.68 Million | 211.6 Million | 220.83 Million | 693.01 Million | 181.11 Million |
Operating Expenses | 306.86 Million | 282.72 Million | 800.85 Million | 201.35 Million | 780.04 Million | 188.05 Million |
Selling, General and Administrative Expenses | 140.16 Million | 139.94 Million | 366 Million | 106.25 Million | - | 92.41 Million |
Research and Development Expenses | 166.7 Million | 142.77 Million | 434.85 Million | 104.76 Million | - | 108.28 Million |
Other Expenses | - | 20.72 Million | 14.55 Million | 16.46 Million | 53.13 Million | 12.64 Million |
Cost and Expenses | 341.49 Million | 312.22 Million | 832.21 Million | 230.27 Million | 891.05 Million | 214.44 Million |
Operating Income | 6.85 Million | -31.03 Million | -589.25 Million | 3.01 Million | -140.16 Million | -19.58 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -31 Thousand | -216 Thousand | 365 Thousand | 942 Thousand | 3.8 Million | 445 Thousand |
Earnings before Tax | 29.82 Million | -10.31 Million | -574.7 Million | 19.47 Million | -87.02 Million | -6.93 Million |
Net Income | 29.85 Million | -10.09 Million | -575.06 Million | 18.53 Million | -90.82 Million | -7.38 Million |
Earnings Per Share Basic | 0.18 | -0.06 | -8.19 | 0.29 | - | -0.13 |
Earnings Per Share Diluted | 0.16 | -0.06 | -8.19 | 0.29 | - | -0.13 |
Weighted Average Shares Outstanding | 169.16 Million | 164.38 Million | 70.24 Million | 64.79 Million | 59.13 Million | 58.49 Million |
Weighted Average Shares Outstanding (Diluted) | 192.32 Million | 164.38 Million | 70.24 Million | 64.79 Million | 59.13 Million | 58.49 Million |
Gross Margin | 0.90 | 0.90 | 0.87 | 0.88 | 0.86 | 0.87 |
EBIT Margin | 0.02 | -0.11 | -2.41 | 0.03 | - | -0.08 |
Profit Margin | 0.09 | -0.04 | -2.37 | 0.07 | -0.11 | -0.04 |
EBITDA | 6.85 Million | -31.03 Million | -585.51 Million | 6.77 Million | - | -16.26 Million |
Earnings Before Tax Margin | 0.02 | -0.11 | -2.43 | 0.01 | -0.17 | -0.09 |
KABSON
CY1K
000553
4773
EJPRF
STARPAPER