Star Paper Mills Limited (STARPAPER.BO)
INR 227.9
(1.31%)
INR 227.9
(1.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.44 Billion | 4.82 Billion | 3.24 Billion | 2.29 Billion | 3.37 Billion | 3.71 Billion |
| Cost of Revenue | 3.12 Billion | 3.35 Billion | 2.37 Billion | 1.59 Billion | 2.32 Billion | 2.59 Billion |
| Gross Profit | 1.32 Billion | 1.47 Billion | 876.64 Million | 707.35 Million | 1.05 Billion | 1.12 Billion |
| Operating Expenses | 803.75 Million | 656.76 Million | 507.17 Million | 530.75 Million | 622.94 Million | 675.04 Million |
| Selling, General and Administrative Expenses | - | 98.4 Million | 86.38 Million | 65.32 Million | 53.76 Million | 24.17 Million |
| Research and Development Expenses | - | 14.8 Million | 9.56 Million | 7.84 Million | 4.74 Million | 4.32 Million |
| Other Expenses | 803.75 Million | 70.32 Million | 29.96 Million | 17.02 Million | 9.56 Million | 19.85 Million |
| Cost and Expenses | 3.92 Billion | 4.01 Billion | 2.87 Billion | 2.12 Billion | 2.94 Billion | 3.26 Billion |
| Operating Income | 516.27 Million | 757.1 Million | 266.67 Million | 159.73 Million | 429.64 Million | 436.75 Million |
| Interest Expense | 8.37 Million | 5.59 Million | 4.73 Million | 5.79 Million | 6.47 Million | 6.51 Million |
| Income Tax Expense | 169.01 Million | 176.69 Million | 75.48 Million | 73.65 Million | 118.82 Million | -16.61 Million |
| Earnings before Tax | 809.04 Million | 833.42 Million | 441.96 Million | 248.81 Million | 491.49 Million | 515.33 Million |
| Net Income | 640.03 Million | 656.73 Million | 366.48 Million | 175.15 Million | 372.67 Million | 531.94 Million |
| Earnings Per Share Basic | 41.01 | 42.08 | 23.48 | 11.22 | 23.88 | 34.08 |
| Earnings Per Share Diluted | 41.01 | 42.08 | 23.48 | 11.22 | 23.88 | 34.08 |
| Weighted Average Shares Outstanding | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million |
| Gross Margin | 0.30 | 0.31 | 0.27 | 0.31 | 0.31 | 0.30 |
| EBIT Margin | 0.20 | 0.21 | 0.14 | 0.11 | 0.15 | 0.14 |
| Profit Margin | 0.14 | 0.14 | 0.11 | 0.08 | 0.11 | 0.14 |
| EBITDA | 871.83 Million | 891.77 Million | 500.31 Million | 306.95 Million | 549.56 Million | 565.72 Million |
| Earnings Before Tax Margin | 0.12 | 0.16 | 0.08 | 0.07 | 0.13 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 1 Billion | 4.44 Billion | 1.14 Billion | 1.05 Billion | 1.23 Billion |
| Cost of Revenue | 850.41 Million | 719.91 Million | 3.12 Billion | 531.51 Million | 449.03 Million | 506.1 Million |
| Gross Profit | 288.09 Million | 284.41 Million | 1.32 Billion | 616.61 Million | 607.56 Million | 729.57 Million |
| Operating Expenses | 203.53 Million | 243.56 Million | 803.75 Million | 492.43 Million | 468.58 Million | 517.16 Million |
| Selling, General and Administrative Expenses | 203.53 Million | 243.56 Million | - | 196.04 Million | 188.39 Million | 176.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 82.4 Million | 75.62 Million | 288.75 Million | 88.28 Million | 84.9 Million | 39.94 Million |
| Cost and Expenses | 1.05 Billion | 963.47 Million | 3.92 Billion | 1.02 Billion | 917.61 Million | 1.02 Billion |
| Operating Income | 84.56 Million | 40.84 Million | 516.27 Million | 212.45 Million | 138.98 Million | 212.3 Million |
| Interest Expense | 2.3 Million | 3.41 Million | 8.37 Million | 1.93 Million | 1.94 Million | 1.11 Million |
| Income Tax Expense | 25.59 Million | -156 Thousand | 169.01 Million | 45.36 Million | 70.01 Million | 53.78 Million |
| Earnings before Tax | 164.66 Million | 142.96 Million | 809.04 Million | 193 Million | 221.93 Million | 251.14 Million |
| Net Income | 139.07 Million | 143.11 Million | 640.03 Million | 147.64 Million | 151.92 Million | 197.31 Million |
| Earnings Per Share Basic | 8.91 | 9.17 | - | 9.46 | 9.73 | 12.64 |
| Earnings Per Share Diluted | 8.91 | 9.17 | - | 9.46 | 9.73 | 12.64 |
| Weighted Average Shares Outstanding | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million | 15.6 Million |
| Gross Margin | 0.25 | 0.28 | 0.30 | 0.54 | 0.58 | 0.59 |
| EBIT Margin | 0.09 | 0.05 | - | 0.20 | 0.22 | 0.21 |
| Profit Margin | 0.12 | 0.14 | 0.14 | 0.13 | 0.14 | 0.16 |
| EBITDA | 98.23 Million | 54.51 Million | - | 226.24 Million | 237.67 Million | 265.41 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.12 | 0.19 | 0.13 | 0.17 |
RDDT
KABSON
CY1K
001217
4773
EJPRF