Kaofu Chemical Corporation (4773.TWO)
TWD 87.0
(3.57%)
TWD 87.0
(3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.99 Billion | 3.86 Billion | 4.12 Billion | 3.13 Billion | - |
| Cost of Revenue | 2.64 Billion | 3.22 Billion | 3.16 Billion | 2.36 Billion | - |
| Gross Profit | 349.77 Million | 636.38 Million | 966.4 Million | 775.83 Million | - |
| Operating Expenses | 207.33 Million | 343.84 Million | 371.61 Million | 287.56 Million | 262.94 Million |
| Selling, General and Administrative Expenses | 205.99 Million | 343.84 Million | 371.61 Million | 287.56 Million | - |
| Research and Development Expenses | 1.34 Million | - | - | - | - |
| Other Expenses | - | 35.71 Million | -20.8 Million | -23.72 Million | 262.94 Million |
| Cost and Expenses | 2.85 Billion | 3.57 Billion | 3.53 Billion | 2.64 Billion | 262.94 Million |
| Operating Income | 142.43 Million | 331.19 Million | 574.18 Million | 489.96 Million | 262.94 Million |
| Interest Expense | 3.52 Million | 3.03 Million | 1.12 Million | 2.13 Million | 3.31 Million |
| Income Tax Expense | 30.62 Million | 81.22 Million | 113.95 Million | 91.51 Million | - |
| Earnings before Tax | 162.09 Million | 329.37 Million | 573.06 Million | 467.15 Million | - |
| Net Income | 131.46 Million | 248.14 Million | 459.1 Million | 375.63 Million | - |
| Earnings Per Share Basic | 1.81 | 3.78 | 7.12 | 7.05 | 4.05 |
| Earnings Per Share Diluted | 1.81 | 3.78 | 7.09 | 7.05 | 4.05 |
| Weighted Average Shares Outstanding | 72.7 Million | 65.59 Million | 64.49 Million | 53.21 Million | 53.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.73 Million | 65.67 Million | 64.73 Million | 53.23 Million | 53.23 Million |
| Gross Margin | 0.12 | 0.16 | 0.23 | 0.25 | - |
| EBIT Margin | 0.05 | 0.09 | 0.14 | 0.15 | - |
| Profit Margin | 0.04 | 0.06 | 0.11 | 0.12 | - |
| EBITDA | 151.43 Million | 341.32 Million | 581.23 Million | 476.52 Million | 262.94 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.14 | 0.16 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 713.11 Million | 713.11 Million | 737.85 Million | 2.99 Billion | 737.85 Million | 760.35 Million |
| Cost of Revenue | 625.13 Million | 625.13 Million | 660.37 Million | 2.64 Billion | 660.37 Million | 662.94 Million |
| Gross Profit | 87.98 Million | 87.98 Million | 77.47 Million | 349.77 Million | 77.47 Million | 97.41 Million |
| Operating Expenses | 55.62 Million | 42.41 Million | 49.27 Million | 205.46 Million | 49.27 Million | 49.4 Million |
| Selling, General and Administrative Expenses | 54.96 Million | 54.96 Million | 48.73 Million | - | 48.73 Million | 54.26 Million |
| Research and Development Expenses | 661 Thousand | 661 Thousand | 581 Thousand | - | 581 Thousand | 93 Thousand |
| Other Expenses | - | - | - | 9.98 Million | - | - |
| Cost and Expenses | 680.75 Million | 667.54 Million | 709.65 Million | 2.85 Billion | 709.65 Million | 712.34 Million |
| Operating Income | 32.36 Million | 32.36 Million | 28.16 Million | 167.49 Million | 28.16 Million | 43.05 Million |
| Interest Expense | - | - | - | 3.52 Million | - | - |
| Income Tax Expense | 10.49 Million | 10.49 Million | 6.78 Million | 30.62 Million | 6.78 Million | 8.53 Million |
| Earnings before Tax | 48.43 Million | 48.43 Million | 31.35 Million | 162.09 Million | 31.35 Million | 49.69 Million |
| Net Income | 37.93 Million | 37.93 Million | 24.56 Million | 131.46 Million | 24.56 Million | 41.16 Million |
| Earnings Per Share Basic | 0.52 | 0.58 | 0.37 | - | 0.37 | 0.62 |
| Earnings Per Share Diluted | 0.52 | 0.58 | 0.37 | - | 0.37 | 0.62 |
| Weighted Average Shares Outstanding | 72.7 Million | 65.98 Million | 66.09 Million | 66.09 Million | 66.09 Million | 66.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.72 Million | 65.98 Million | 66.11 Million | 66.12 Million | 66.11 Million | 66.12 Million |
| Gross Margin | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.13 |
| EBIT Margin | 0.05 | 0.05 | 0.04 | - | 0.04 | 0.06 |
| Profit Margin | 0.05 | 0.05 | 0.03 | 0.04 | 0.03 | 0.05 |
| EBITDA | 34.49 Million | 34.69 Million | 30.38 Million | - | 30.38 Million | 45.33 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.06 | 0.04 | 0.06 |
EJPRF
STARPAPER
RDDT
0JPO
BANI
001217