Kabsons Industries Limited (KABSON.BO)
INR 34.75
(-1.84%)
INR 34.75
(-1.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 272.18 Million | 169.95 Million | 113.51 Million | 37.32 Million | 85.2 Million |
| Cost of Revenue | 224.97 Million | 143.33 Million | 86.83 Million | 41.23 Million | 59.2 Million |
| Gross Profit | 47.21 Million | 26.62 Million | 26.68 Million | -3.91 Million | 25.99 Million |
| Operating Expenses | 12.97 Million | 24.69 Million | 16.69 Million | 5.91 Million | 16.47 Million |
| Selling, General and Administrative Expenses | 12.97 Million | 10.22 Million | 1.24 Million | 1.42 Million | 1.42 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 6.79 Million | 6.13 Million | 14.21 Million | - |
| Cost and Expenses | 237.94 Million | 168.03 Million | 103.53 Million | 47.15 Million | 75.67 Million |
| Operating Income | 34.23 Million | 8.71 Million | 16.11 Million | 5.62 Million | 7.44 Million |
| Interest Expense | 609 Thousand | 803 Thousand | 484 Thousand | 709.49 Thousand | 1.27 Million |
| Income Tax Expense | 5000.00 | 15 Thousand | 5000.00 | 1553.00 | 32.48 Thousand |
| Earnings before Tax | 26.06 Million | 7.91 Million | 16.01 Million | 11.08 Million | 9.39 Million |
| Net Income | 26.05 Million | 7.89 Million | 16 Million | 11.08 Million | 9.36 Million |
| Earnings Per Share Basic | 1.49 | 0.45 | 0.92 | 0.63 | 0.54 |
| Earnings Per Share Diluted | 1.49 | 0.45 | 0.92 | 0.63 | 0.54 |
| Weighted Average Shares Outstanding | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million |
| Gross Margin | 0.17 | 0.16 | 0.24 | -0.10 | 0.31 |
| EBIT Margin | 0.13 | 0.08 | 0.18 | 0.24 | 0.11 |
| Profit Margin | 0.10 | 0.05 | 0.14 | 0.30 | 0.11 |
| EBITDA | 34.66 Million | 14 Million | 21.2 Million | 8.87 Million | 9.78 Million |
| Earnings Before Tax Margin | 0.13 | 0.05 | 0.14 | 0.15 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 88.15 Million | 272.18 Million | 95.05 Million | 63.43 Million | 64.56 Million | 49.13 Million |
| Cost of Revenue | 78.73 Million | 229.88 Million | 80.89 Million | 55.68 Million | 49.03 Million | 43.01 Million |
| Gross Profit | 9.41 Million | 42.29 Million | 14.15 Million | 7.75 Million | 15.53 Million | 6.12 Million |
| Operating Expenses | 8.12 Million | 29.85 Million | 3.53 Million | 5.66 Million | 9.38 Million | 5.82 Million |
| Selling, General and Administrative Expenses | 3.49 Million | - | 3.53 Million | 3.69 Million | 2.97 Million | 2.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.12 Million | 12.64 Million | - | - | 2.62 Million | 4.14 Million |
| Cost and Expenses | 86.85 Million | 259.74 Million | 84.42 Million | 61.34 Million | 58.41 Million | 48.83 Million |
| Operating Income | 1.29 Million | 25.08 Million | 10.62 Million | -1.51 Million | 8.77 Million | 4.44 Million |
| Interest Expense | 152 Thousand | 609 Thousand | - | - | 159 Thousand | 156 Thousand |
| Income Tax Expense | -7 Million | 5000.00 | 1.23 Million | - | 5000.00 | -1.23 Million |
| Earnings before Tax | 5.76 Million | 26.06 Million | 9.63 Million | 1.94 Million | 10.2 Million | 4.28 Million |
| Net Income | 5.76 Million | 26.05 Million | 8.39 Million | 1.94 Million | 10.2 Million | 5.51 Million |
| Earnings Per Share Basic | 0.33 | - | 0.48 | 0.11 | 0.58 | 0.32 |
| Earnings Per Share Diluted | 0.33 | - | 0.48 | 0.11 | 0.58 | 0.32 |
| Weighted Average Shares Outstanding | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million | 17.46 Million |
| Gross Margin | 0.11 | 0.16 | 0.15 | 0.12 | 0.24 | 0.12 |
| EBIT Margin | 0.07 | - | 0.10 | -0.01 | 0.14 | 0.09 |
| Profit Margin | 0.07 | 0.10 | 0.09 | 0.03 | 0.16 | 0.11 |
| EBITDA | 5.91 Million | - | 9.43 Million | -337.17 Thousand | 8.77 Million | 4.44 Million |
| Earnings Before Tax Margin | 0.01 | 0.09 | 0.11 | -0.02 | 0.14 | 0.09 |
CY1K
000553
000019
EJPRF
STARPAPER
RDDT