USD 174.44
(-4.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.67 Billion | 9.76 Billion | 8.49 Billion | 7.05 Billion | 7.16 Billion | 7.05 Billion |
Cost of Revenue | 6.99 Billion | 7.14 Billion | 6.28 Billion | 5.44 Billion | 5.55 Billion | 5.42 Billion |
Gross Profit | 2.68 Billion | 2.61 Billion | 2.21 Billion | 1.61 Billion | 1.6 Billion | 1.63 Billion |
Operating Expenses | 871 Million | 1.03 Billion | 779 Million | 804 Million | 822 Million | 825 Million |
Selling, General and Administrative Expenses | 831 Million | 803 Million | 757 Million | 664 Million | 698 Million | 700 Million |
Research and Development Expenses | 123 Million | 106 Million | 91 Million | 82 Million | 87 Million | 89 Million |
Other Expenses | -83 Million | 123 Million | -69 Million | 58 Million | 37 Million | 14 Million |
Cost and Expenses | 7.86 Billion | 8.17 Billion | 7.06 Billion | 6.24 Billion | 6.37 Billion | 6.25 Billion |
Operating Income | 1.81 Billion | 1.71 Billion | 1.43 Billion | 820 Million | 787 Million | 807 Million |
Interest Expense | 76 Million | 109 Million | 126 Million | 132 Million | 131 Million | 117 Million |
Income Tax Expense | 401 Million | 373 Million | 319 Million | 129 Million | 186 Million | 156 Million |
Earnings before Tax | 1.59 Billion | 1.61 Billion | 1.31 Billion | -256 Million | 590 Million | 704 Million |
Net Income | 1.19 Billion | 1.24 Billion | 995 Million | -385 Million | 405 Million | 545 Million |
Earnings Per Share Basic | 13.27 | 12.85 | 9.61 | -3.55 | 3.71 | 4.94 |
Earnings Per Share Diluted | 13.14 | 12.70 | 9.54 | -3.55 | 3.68 | 4.89 |
Weighted Average Shares Outstanding | 90.1 Million | 96.6 Million | 103.5 Million | 108.6 Million | 109.2 Million | 110.4 Million |
Weighted Average Shares Outstanding (Diluted) | 91 Million | 97.7 Million | 104.3 Million | 108.6 Million | 110.1 Million | 111.4 Million |
Gross Margin | 0.28 | 0.27 | 0.26 | 0.23 | 0.22 | 0.23 |
EBIT Margin | 0.22 | 0.23 | 0.23 | 0.19 | 0.17 | 0.18 |
Profit Margin | 0.12 | 0.13 | 0.12 | -0.05 | 0.06 | 0.08 |
EBITDA | 2.16 Billion | 2.2 Billion | 1.9 Billion | 341 Million | 1.17 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.17 | 0.12 | 0.11 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.78 Billion | 2.3 Billion | 9.67 Billion | 2.3 Billion | 2.47 Billion | 2.56 Billion |
Cost of Revenue | 1.91 Billion | 1.6 Billion | 6.99 Billion | 1.68 Billion | 1.75 Billion | 1.81 Billion |
Gross Profit | 876 Million | 696 Million | 2.68 Billion | 615 Million | 727 Million | 752 Million |
Operating Expenses | 282 Million | 243 Million | 1.06 Billion | 286 Million | 265 Million | 265 Million |
Selling, General and Administrative Expenses | 248 Million | 212 Million | - | 219 Million | 201 Million | 207 Million |
Research and Development Expenses | 34 Million | 31 Million | - | 38 Million | 29 Million | 28 Million |
Other Expenses | 1 Million | 277 Million | -145 Million | -146 Million | 1 Million | 265 Million |
Cost and Expenses | 2.19 Billion | 1.84 Billion | 8.05 Billion | 1.97 Billion | 2.01 Billion | 2.07 Billion |
Operating Income | 594 Million | 453 Million | 1.81 Billion | 329 Million | 462 Million | 487 Million |
Interest Expense | 64 Million | 17 Million | 76 Million | 14 Million | 17 Million | 23 Million |
Income Tax Expense | 110 Million | 88 Million | 401 Million | 40 Million | 110 Million | 121 Million |
Earnings before Tax | 394 Million | 386 Million | 1.59 Billion | 169 Million | 446 Million | 464 Million |
Net Income | 285 Million | 299 Million | 1.19 Billion | 131 Million | 337 Million | 345 Million |
Earnings Per Share Basic | 3.27 | 3.43 | - | 1.48 | 3.74 | 3.81 |
Earnings Per Share Diluted | 3.24 | 3.40 | - | 1.46 | 3.71 | 3.78 |
Weighted Average Shares Outstanding | 87.2 Million | 87.3 Million | 90.1 Million | 88.5 Million | 90 Million | 90.5 Million |
Weighted Average Shares Outstanding (Diluted) | 88 Million | 87.9 Million | 91 Million | 89.5 Million | 90.9 Million | 91.3 Million |
Gross Margin | 0.31 | 0.30 | 0.28 | 0.27 | 0.29 | 0.29 |
EBIT Margin | 0.27 | 0.25 | - | 0.15 | 0.19 | 0.25 |
Profit Margin | 0.10 | 0.13 | 0.12 | 0.06 | 0.14 | 0.13 |
EBITDA | 761 Million | 584 Million | - | 346 Million | 463 Million | 646 Million |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.19 | 0.14 | 0.19 | 0.19 |
0HM0
APTO
ZFSVF
WLCOF
FFMH
6508