VGP NV (0HM0.L)
EUR 74.23
(2.24%)
EUR 74.23
(2.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 120.19 Million | 88.28 Million | 46.4 Million | 31.46 Million | 27.8 Million | 71.81 Million |
| Cost of Revenue | 29.8 Million | 28.22 Million | 12.13 Million | 10.54 Million | 9.42 Million | 1.12 Million |
| Gross Profit | 90.39 Million | 60.06 Million | 34.27 Million | 20.91 Million | 18.38 Million | 70.68 Million |
| Operating Expenses | -28.38 Million | 32.47 Million | 54.68 Million | 31.22 Million | 19.89 Million | 79.07 Million |
| Selling, General and Administrative Expenses | 16.82 Million | 33.95 Million | 52.11 Million | 29.29 Million | 18.1 Million | 17.94 Million |
| Research and Development Expenses | - | -1.09 | 12.44 | 11.04 | 6.20 | - |
| Other Expenses | -45.2 Million | -32.47 Million | -54.68 Million | -31.22 Million | -19.89 Million | -17.94 Million |
| Cost and Expenses | 78.66 Million | 60.7 Million | 66.81 Million | 41.76 Million | 49.09 Million | 80.19 Million |
| Operating Income | 118.77 Million | 27.58 Million | -20.41 Million | -10.3 Million | -1.51 Million | 52.52 Million |
| Interest Expense | 34.49 Million | 61.05 Million | 37.4 Million | 29.51 Million | 24.01 Million | 21.77 Million |
| Income Tax Expense | 25.45 Million | -20.03 Million | 113.84 Million | 39.86 Million | 32.5 Million | 15.99 Million |
| Earnings before Tax | 112.74 Million | -96.65 Million | 577.19 Million | 347.46 Million | 172.41 Million | 137.1 Million |
| Net Income | 87.29 Million | -122.54 Million | 650.05 Million | 370.93 Million | 205.61 Million | 121.1 Million |
| Earnings Per Share Basic | 3.20 | -5.49 | 29.51 | 17.46 | 10.39 | 6.52 |
| Earnings Per Share Diluted | 3.20 | -5.49 | 29.51 | 17.46 | 10.39 | 6.52 |
| Weighted Average Shares Outstanding | 27.29 Million | 22.31 Million | 22.03 Million | 21.24 Million | 19.78 Million | 18.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.29 Million | 22.31 Million | 22.03 Million | 21.24 Million | 19.78 Million | 18.58 Million |
| Gross Margin | 0.75 | 0.68 | 0.74 | 0.66 | 0.66 | 0.98 |
| EBIT Margin | 0.81 | 0.36 | -0.39 | -0.26 | -0.01 | 0.73 |
| Profit Margin | 0.73 | -1.39 | 14.01 | 11.79 | 7.40 | 1.69 |
| EBITDA | 97.91 Million | 92.25 Million | -17.94 Million | 7.03 Million | 4.64 Million | -11.02 Million |
| Earnings Before Tax Margin | 0.99 | 0.31 | -0.44 | -0.33 | -0.05 | 0.73 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 85.61 Million | 120.19 Million | 46.19 Million | 49.73 Million | 88.28 Million | 43.7 Million |
| Cost of Revenue | 3.25 Million | 35.72 Million | 4.46 Million | 6.98 Million | 28.22 Million | 8.84 Million |
| Gross Profit | 82.35 Million | 84.47 Million | 41.72 Million | 42.74 Million | 60.06 Million | 34.86 Million |
| Operating Expenses | -69.32 Million | 27.6 Million | 49.07 Million | 21.46 Million | 32.47 Million | 375.77 Million |
| Selling, General and Administrative Expenses | 27.98 Million | - | 27.64 Million | 21.21 Million | - | 13.15 Million |
| Research and Development Expenses | - | - | 22.7 Million | 11.29 Million | - | 9.27 Million |
| Other Expenses | -97.3 Million | 27.29 Million | 1.34 | 1.23 | -32.47 Million | -5.53 |
| Cost and Expenses | -66.07 Million | 78.66 Million | 28.61 Million | 25.77 Million | 60.7 Million | 19.35 Million |
| Operating Income | 151.68 Million | 41.53 Million | 17.57 Million | 23.95 Million | 27.58 Million | 24.35 Million |
| Interest Expense | - | 55.06 Million | 26.01 Million | 29.05 Million | 61.05 Million | 30.71 Million |
| Income Tax Expense | 13.05 Million | 25.45 Million | 11.47 Million | 13.97 Million | -20.03 Million | -43.15 Million |
| Earnings before Tax | 154.58 Million | 123.45 Million | 62.05 Million | 61.4 Million | -96.65 Million | -241.52 Million |
| Net Income | 141.53 Million | 87.29 Million | 52.63 Million | 34.66 Million | -122.54 Million | -275.68 Million |
| Earnings Per Share Basic | 5.19 | - | 1.93 | 1.27 | - | -12.51 |
| Earnings Per Share Diluted | 5.19 | - | 1.93 | 1.27 | - | -12.51 |
| Weighted Average Shares Outstanding | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million | 22.31 Million | 22.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million | 22.31 Million | 22.04 Million |
| Gross Margin | 0.96 | 0.70 | 0.90 | 0.86 | 0.68 | 0.80 |
| EBIT Margin | 0.66 | - | 0.46 | 0.53 | - | 0.62 |
| Profit Margin | 1.65 | 0.73 | 1.14 | 0.70 | -1.39 | -6.31 |
| EBITDA | 56.52 Million | - | 21.07 Million | 26.38 Million | - | 27 Million |
| Earnings Before Tax Margin | 1.77 | 0.35 | 0.38 | 0.48 | 0.31 | 0.56 |
APTO
ZFSVF
TPBI
FFMH
6508
OC