EUR 74.23
(2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.41 Billion | 4.84 Billion | 3.88 Billion | 2.22 Billion | 1.62 Billion | 1.21 Billion |
Total Current Assets | 1.18 Billion | 1.12 Billion | 872.06 Million | 369.49 Million | 374.57 Million | 459.44 Million |
Cash And Short Term Investments | 209.92 Million | 699.16 Million | 222.16 Million | 222.35 Million | 176.14 Million | 161.44 Million |
Cash and Cash Equivalents | 209.92 Million | 699.16 Million | 222.16 Million | 222.35 Million | 176.14 Million | 161.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15.92 Million | 479.47 Million | 411.33 Million | 110.56 Million | 28.12 Million | 7.27 Million |
Inventory | 1.00 | 2.00 | - | - | 1.00 | - |
Other Current Assets | 972.1 Million | -1.17 Billion | -633.49 Million | -332.91 Million | -204.27 Million | 290.72 Million |
Total Non-Current Assets | 3.22 Billion | 2.8 Billion | 2.3 Billion | 1.29 Billion | 824.9 Million | 497.95 Million |
Net PPE | 107.42 Million | 73.28 Million | 32.14 Million | 16.94 Million | 5.28 Million | 256.48 Million |
Good Will And Intangible Assets | 1 Million | 1.2 Million | 1.04 Million | 557 Thousand | 46 Thousand | 41 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1 Million | 1.2 Million | 1.04 Million | 557 Thousand | 46 Thousand | 41 Thousand |
Long-Term Investments | 1.03 Billion | 891.2 Million | 858.11 Million | 851.6 Million | 450.81 Million | 241.42 Million |
Tax Assets | 8.3 Million | 3.83 Million | 1.95 Million | 1.78 Million | 695 Thousand | 785 Thousand |
Other Non Current Assets | 2.07 Billion | 1.83 Billion | 1.41 Billion | 424.47 Million | 368.05 Million | -785 Thousand |
Other Assets | - | 921.6 Million | 701.48 Million | 562.88 Million | 424.88 Million | 255.01 Million |
Total Liabilities | 2.19 Billion | 2.64 Billion | 1.7 Billion | 922 Million | 924.58 Million | 668.95 Million |
Total Current Liabilities | 249.1 Million | 557.32 Million | 221.81 Million | 118.93 Million | 112.47 Million | 86.6 Million |
Account Payables | 68.51 Million | 98.07 Million | 95.18 Million | 58.1 Million | 56.33 Million | 38.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 111.75 Million | 392.97 Million | 23.41 Million | 20.31 Million | 1.3 Million | 14.95 Million |
Deferred Revenue | 33.81 Million | -392.97 Million | -23.41 Million | -20.31 Million | -1.3 Million | -14.95 Million |
Other Current Liabilities | 35.03 Million | 459.24 Million | 126.62 Million | 60.83 Million | 56.13 Million | 47.84 Million |
Total Non Current Liabilities | 1.94 Billion | 1.96 Billion | 1.34 Billion | 748.79 Million | 767.67 Million | 564.43 Million |
Long-Term Debt | 1.88 Billion | 1.96 Billion | 1.34 Billion | 748.79 Million | 767.67 Million | 564.43 Million |
Deferred Revenue Non Current | 4.51 Million | 8.25 Million | 5.07 Million | 2.39 Million | 1.22 Million | 542 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.56 Million | -87.92 Million | -117.36 Million | -46.2 Million | -32.87 Million | -17.23 Million |
Other Liabilities | - | 126.09 Million | 144.75 Million | 54.27 Million | 44.43 Million | 17.9 Million |
Total Equity | 2.21 Billion | 2.2 Billion | 2.17 Billion | 1.3 Billion | 699.78 Million | 543.46 Million |
Stock Holders Equity | 2.21 Billion | 2.2 Billion | 2.17 Billion | 1.3 Billion | 699.78 Million | 543.46 Million |
Common Stock | 105.67 Million | 105.67 Million | 78.45 Million | 72.22 Million | 62.25 Million | 92.66 Million |
Retained Earnings | 1.26 Billion | 1.25 Billion | 1.52 Billion | 948.09 Million | 637.46 Million | 481.14 Million |
Accumulated other comprehensive income | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million |
Common Stock Equity | 2.21 Billion | 2.2 Billion | 2.17 Billion | 1.3 Billion | 699.78 Million | 543.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.03 Billion | 891.2 Million | 858.11 Million | 851.6 Million | 450.81 Million | 241.42 Million |
Total Debt | 1.99 Billion | 2.35 Billion | 1.36 Billion | 769.11 Million | 768.98 Million | 579.33 Million |
Net Debt | 1.78 Billion | 1.65 Billion | 1.14 Billion | 546.75 Million | 592.83 Million | 417.88 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.56 Billion | 4.41 Billion | 4.41 Billion | 4.62 Billion | 4.84 Billion | 4.84 Billion |
Total Current Assets | 945.54 Million | 1.18 Billion | 1.18 Billion | 1.52 Billion | 1.12 Billion | 1.12 Billion |
Cash And Short Term Investments | 625.01 Million | 209.92 Million | 209.92 Million | 334.87 Million | 699.16 Million | 699.16 Million |
Cash and Cash Equivalents | 625.01 Million | 209.92 Million | 209.92 Million | 334.87 Million | 699.16 Million | 699.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.76 Million | 642.75 Million | 642.75 Million | 479.72 Million | 479.47 Million | 479.47 Million |
Inventory | -14.76 Million | 1.00 | 1.00 | - | 2.00 | 2.00 |
Other Current Assets | 320.52 Million | -852.67 Million | -852.67 Million | -814.59 Million | -1.17 Billion | -1.17 Billion |
Total Non-Current Assets | 3.61 Billion | 3.22 Billion | 3.22 Billion | 2.13 Billion | 2.8 Billion | 2.8 Billion |
Net PPE | 112.69 Million | 107.42 Million | 107.42 Million | 91.26 Million | 73.28 Million | 73.28 Million |
Good Will And Intangible Assets | 887 Thousand | 1 Million | 1 Million | 1.09 Million | 1.2 Million | 1.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 887 Thousand | 1 Million | 1 Million | 1.09 Million | 1.2 Million | 1.2 Million |
Long-Term Investments | 1.2 Billion | 1.03 Billion | 1.03 Billion | 939.51 Million | 891.2 Million | 891.2 Million |
Tax Assets | 7.82 Million | 8.3 Million | 8.3 Million | 5.24 Million | 3.83 Million | 3.83 Million |
Other Non Current Assets | 2.28 Billion | 2.07 Billion | 2.07 Billion | 1.09 Billion | 1.83 Billion | 1.83 Billion |
Other Assets | - | - | - | 961.7 Million | 921.6 Million | 921.6 Million |
Total Liabilities | 2.3 Billion | 2.19 Billion | 2.19 Billion | 2.46 Billion | 2.64 Billion | 2.64 Billion |
Total Current Liabilities | 306.65 Million | 249.1 Million | 249.1 Million | 424.6 Million | 557.32 Million | 557.32 Million |
Account Payables | 115.17 Million | 67.02 Million | 67.02 Million | 79.41 Million | 98.07 Million | 98.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 176.41 Million | 77.93 Million | 77.93 Million | 247.75 Million | 392.97 Million | 392.97 Million |
Deferred Revenue | - | 33.81 Million | 33.81 Million | -247.75 Million | -392.97 Million | -392.97 Million |
Other Current Liabilities | 15.06 Million | 70.33 Million | 70.33 Million | 345.18 Million | 459.24 Million | 459.24 Million |
Total Non Current Liabilities | 2 Billion | 1.94 Billion | 1.94 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion |
Long-Term Debt | 1.94 Billion | 1.88 Billion | 1.88 Billion | 1.96 Billion | 1.96 Billion | 1.96 Billion |
Deferred Revenue Non Current | -26.03 Million | -23.93 Million | -171.17 Million | -252.4 Million | 8.25 Million | 8.25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60.31 Million | 62.02 Million | 209.25 Million | 211.6 Million | -87.92 Million | -87.92 Million |
Other Liabilities | - | - | - | 75.55 Million | 126.09 Million | 126.09 Million |
Total Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion | 2.2 Billion | 2.2 Billion |
Stock Holders Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion | 2.2 Billion | 2.2 Billion |
Common Stock | 105.67 Million | 105.67 Million | 105.67 Million | 105.67 Million | 105.67 Million | 105.67 Million |
Retained Earnings | 1.3 Billion | 1.26 Billion | 1.26 Billion | 1.21 Billion | 1.25 Billion | 1.25 Billion |
Accumulated other comprehensive income | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million |
Common Stock Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion | 2.2 Billion | 2.2 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.2 Billion | 1.03 Billion | 1.03 Billion | 939.51 Million | 891.2 Million | 891.2 Million |
Total Debt | 2.11 Billion | 1.96 Billion | 1.96 Billion | 2.2 Billion | 2.35 Billion | 2.35 Billion |
Net Debt | 1.49 Billion | 1.75 Billion | 1.75 Billion | 1.87 Billion | 1.65 Billion | 1.65 Billion |
APTO
ZFSVF
TPBI
FFMH
6508
OC