USD 174.44
(-4.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.23 Billion | 10.75 Billion | 10.01 Billion | 9.48 Billion | 10 Billion | 9.77 Billion |
Total Current Assets | 3.91 Billion | 3.55 Billion | 3.09 Billion | 2.6 Billion | 2.06 Billion | 2.02 Billion |
Cash And Short Term Investments | 1.61 Billion | 1.09 Billion | 959 Million | 717 Million | 172 Million | 78 Million |
Cash and Cash Equivalents | 1.61 Billion | 1.09 Billion | 959 Million | 717 Million | 172 Million | 78 Million |
Short Term Investments | - | - | 11 Million | - | - | - |
Net Receivables | 987 Million | 961 Million | 939 Million | 919 Million | 770 Million | 794 Million |
Inventory | 1.19 Billion | 1.33 Billion | 1.07 Billion | 855 Million | 1.03 Billion | 1.07 Billion |
Other Current Assets | 117 Million | 117 Million | 121 Million | 115 Million | 86 Million | 73 Million |
Total Non-Current Assets | 7.32 Billion | 7.19 Billion | 6.91 Billion | 6.87 Billion | 7.94 Billion | 7.75 Billion |
Net PPE | 4.06 Billion | 3.93 Billion | 4.03 Billion | 3.96 Billion | 4.05 Billion | 3.81 Billion |
Good Will And Intangible Assets | 2.92 Billion | 2.98 Billion | 2.6 Billion | 2.65 Billion | 3.65 Billion | 3.72 Billion |
Good Will | 1.39 Billion | 1.38 Billion | 990 Million | 989 Million | 1.93 Billion | 1.94 Billion |
Intangible Assets | 1.52 Billion | 1.6 Billion | 1.61 Billion | 1.66 Billion | 1.72 Billion | 1.77 Billion |
Long-Term Investments | 29 Million | 27 Million | 46 Million | 55 Million | 52 Million | 51 Million |
Tax Assets | 24 Million | 16 Million | 31 Million | 28 Million | 46 Million | 43 Million |
Other Non Current Assets | 284 Million | 235 Million | 203 Million | 173 Million | 136 Million | 118 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.02 Billion | 6.13 Billion | 5.68 Billion | 5.54 Billion | 5.33 Billion | 5.44 Billion |
Total Current Liabilities | 2.32 Billion | 2.1 Billion | 1.69 Billion | 1.44 Billion | 1.32 Billion | 1.27 Billion |
Account Payables | 1.21 Billion | 1.34 Billion | 1.09 Billion | 875 Million | 815 Million | 851 Million |
Tax Payables | 91 Million | 108 Million | 70 Million | 61 Million | - | - |
Short Term Debt | 493 Million | 52 Million | 49 Million | 55 Million | 66 Million | 25 Million |
Deferred Revenue | 315 Million | 16 Million | - | 197 Million | 172 Million | -25 Million |
Other Current Liabilities | 300 Million | 691 Million | 553 Million | 313 Million | 276 Million | 427 Million |
Total Non Current Liabilities | 3.7 Billion | 4.02 Billion | 3.98 Billion | 4.1 Billion | 4 Billion | 4.16 Billion |
Long-Term Debt | 2.78 Billion | 3.14 Billion | 3.06 Billion | 3.22 Billion | 3.12 Billion | 3.36 Billion |
Deferred Revenue Non Current | 181 Million | 388 Million | 234 Million | 330 Million | 410 Million | 458 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 315 Million | 107 Million | 304 Million | 213 Million | 200 Million | 208 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.21 Billion | 4.62 Billion | 4.33 Billion | 3.94 Billion | 4.67 Billion | 4.32 Billion |
Stock Holders Equity | 5.16 Billion | 4.57 Billion | 4.29 Billion | 3.9 Billion | 4.63 Billion | 4.28 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.79 Billion | 3.79 Billion | 2.7 Billion | 1.82 Billion | 2.31 Billion | 2.01 Billion |
Accumulated other comprehensive income | -503 Million | -681 Million | -581 Million | -588 Million | -610 Million | -656 Million |
Common Stock Equity | 5.16 Billion | 4.57 Billion | 4.29 Billion | 3.9 Billion | 4.63 Billion | 4.28 Billion |
Capital Lease Obligation | 227 Million | 204 Million | 158 Million | 99 Million | 138 Million | 23 Million |
Total Investments | 29 Million | 27 Million | 46 Million | 55 Million | 52 Million | 51 Million |
Total Debt | 3.27 Billion | 3.19 Billion | 3.11 Billion | 3.22 Billion | 3.12 Billion | 3.36 Billion |
Net Debt | 1.65 Billion | 2.09 Billion | 2.15 Billion | 2.5 Billion | 2.95 Billion | 3.28 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.99 Billion | 11.26 Billion | 11.23 Billion | 11.23 Billion | 11.06 Billion | 11 Billion |
Total Current Assets | 3.71 Billion | 3.98 Billion | 3.91 Billion | 3.91 Billion | 3.94 Billion | 3.79 Billion |
Cash And Short Term Investments | 274 Million | 1.26 Billion | 1.61 Billion | 1.61 Billion | 1.32 Billion | 968 Million |
Cash and Cash Equivalents | 274 Million | 1.26 Billion | 1.61 Billion | 1.61 Billion | 1.32 Billion | 968 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.68 Billion | 1.41 Billion | 987 Million | 987 Million | 1.3 Billion | 1.41 Billion |
Inventory | 1.57 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.23 Billion | 1.28 Billion |
Other Current Assets | 189 Million | 104 Million | 117 Million | 117 Million | 94 Million | 122 Million |
Total Non-Current Assets | 11.27 Billion | 7.28 Billion | 7.32 Billion | 7.32 Billion | 7.12 Billion | 7.21 Billion |
Net PPE | 5.09 Billion | 4.01 Billion | 4.06 Billion | 4.06 Billion | 3.9 Billion | 3.94 Billion |
Good Will And Intangible Assets | 5.68 Billion | 2.89 Billion | 2.92 Billion | 2.92 Billion | 2.9 Billion | 2.95 Billion |
Good Will | 2.68 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.37 Billion | 1.38 Billion |
Intangible Assets | 3 Billion | 1.51 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.56 Billion |
Long-Term Investments | - | - | 29 Million | 29 Million | - | - |
Tax Assets | 39 Million | 30 Million | 24 Million | 24 Million | 19 Million | 20 Million |
Other Non Current Assets | 448 Million | 346 Million | 284 Million | 284 Million | 293 Million | 291 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.46 Billion | 5.99 Billion | 6.02 Billion | 6.02 Billion | 5.91 Billion | 5.94 Billion |
Total Current Liabilities | 2.72 Billion | 2.26 Billion | 2.32 Billion | 2.32 Billion | 1.82 Billion | 1.83 Billion |
Account Payables | 1.4 Billion | 1.17 Billion | 1.21 Billion | 1.21 Billion | 1.16 Billion | 1.2 Billion |
Tax Payables | - | - | 91 Million | 91 Million | - | - |
Short Term Debt | 677 Million | 492 Million | 493 Million | 493 Million | 60 Million | 59 Million |
Deferred Revenue | - | - | 315 Million | 315 Million | - | - |
Other Current Liabilities | 642 Million | 599 Million | 300 Million | 300 Million | 605 Million | 572 Million |
Total Non Current Liabilities | 6.74 Billion | 3.72 Billion | 3.7 Billion | 3.7 Billion | 4.09 Billion | 4.11 Billion |
Long-Term Debt | 5.02 Billion | 2.64 Billion | 2.78 Billion | 2.78 Billion | 3.15 Billion | 3.16 Billion |
Deferred Revenue Non Current | 386 Million | 164 Million | 181 Million | 181 Million | 189 Million | 192 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 527 Million | 497 Million | 315 Million | 315 Million | 316 Million | 311 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.52 Billion | 5.27 Billion | 5.21 Billion | 5.21 Billion | 5.15 Billion | 5.05 Billion |
Stock Holders Equity | 5.47 Billion | 5.22 Billion | 5.16 Billion | 5.16 Billion | 5.1 Billion | 5.01 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 5.27 Billion | 5.04 Billion | 4.79 Billion | 4.79 Billion | 4.71 Billion | 4.42 Billion |
Accumulated other comprehensive income | -597 Million | -539 Million | -503 Million | -503 Million | -703 Million | -637 Million |
Common Stock Equity | 5.47 Billion | 5.22 Billion | 5.16 Billion | 5.16 Billion | 5.1 Billion | 5.01 Billion |
Capital Lease Obligation | 386 Million | 164 Million | 227 Million | 227 Million | 216 Million | 224 Million |
Total Investments | - | - | 29 Million | 29 Million | - | - |
Total Debt | 6.08 Billion | 3.3 Billion | 3.27 Billion | 3.27 Billion | 3.21 Billion | 3.22 Billion |
Net Debt | 5.8 Billion | 2.03 Billion | 1.65 Billion | 1.65 Billion | 1.89 Billion | 2.26 Billion |
0HM0
APTO
ZFSVF
WLCOF
FFMH
6508