TPBI Public Company Limited (TPBI.BK)
THB 4.1
(0.99%)
THB 4.1
(0.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.22 Billion | 6.81 Billion | 5.64 Billion | 5.38 Billion | 5.29 Billion | 4.98 Billion |
| Cost of Revenue | 4.52 Billion | 6.01 Billion | 4.97 Billion | 4.58 Billion | 4.8 Billion | 4.69 Billion |
| Gross Profit | 707.4 Million | 800.14 Million | 675.01 Million | 794.37 Million | 495.47 Million | 287.78 Million |
| Operating Expenses | 417.87 Million | 491.18 Million | 575.04 Million | 535.65 Million | 551.18 Million | 412.16 Million |
| Selling, General and Administrative Expenses | 452.2 Million | 519.88 Million | 612.24 Million | 565.55 Million | 577.15 Million | 442.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -34.33 Million | -28.69 Million | -37.19 Million | -29.89 Million | -25.96 Million | 30.67 Million |
| Cost and Expenses | 4.94 Billion | 6.5 Billion | 5.54 Billion | 5.12 Billion | 5.35 Billion | 5.1 Billion |
| Operating Income | 298.8 Million | 311.18 Million | 86.04 Million | 247.59 Million | -55.7 Million | -124.38 Million |
| Interest Expense | 51.63 Million | 49.35 Million | 44.82 Million | 42.96 Million | 58.11 Million | 34.13 Million |
| Income Tax Expense | 43.11 Million | 50.48 Million | 14.37 Million | 29.51 Million | -18.84 Million | 4.04 Million |
| Earnings before Tax | 248.27 Million | 262.16 Million | 41.34 Million | 204.92 Million | -74.27 Million | -160.25 Million |
| Net Income | 203.75 Million | 221.05 Million | 26.97 Million | 179.31 Million | -55.42 Million | -146.17 Million |
| Earnings Per Share Basic | 0.49 | 0.53 | 0.06 | 0.43 | -0.13 | -0.36 |
| Earnings Per Share Diluted | 0.49 | 0.53 | 0.06 | 0.43 | -0.13 | -0.36 |
| Weighted Average Shares Outstanding | 416.88 Million | 416.88 Million | 416.88 Million | 416.88 Million | 416.88 Million | 401.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 416.88 Million | 416.88 Million | 416.88 Million | 416.88 Million | 416.88 Million | 401.47 Million |
| Gross Margin | 0.14 | 0.12 | 0.12 | 0.15 | 0.09 | 0.06 |
| EBIT Margin | 0.11 | 0.09 | 0.08 | 0.11 | 0.05 | 0.02 |
| Profit Margin | 0.04 | 0.03 | 0.00 | 0.03 | -0.01 | -0.03 |
| EBITDA | 560.77 Million | 617.99 Million | 415.41 Million | 596.25 Million | 289.82 Million | 52.25 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.02 | 0.05 | -0.01 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 1.38 Billion | 5.22 Billion | 1.46 Billion | 1.27 Billion | 1.23 Billion |
| Cost of Revenue | 1.25 Billion | 1.16 Billion | 4.52 Billion | 1.19 Billion | 1.1 Billion | 1.09 Billion |
| Gross Profit | 219.21 Million | 220.11 Million | 707.4 Million | 263.34 Million | 172.93 Million | 137.48 Million |
| Operating Expenses | 123.6 Million | 132.62 Million | 417.87 Million | 119.97 Million | 95.98 Million | 107.51 Million |
| Selling, General and Administrative Expenses | 123.6 Million | 132.62 Million | - | 127.09 Million | 110.72 Million | 114.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.39 Million | - | - | - | - | - |
| Cost and Expenses | 1.38 Billion | 1.3 Billion | 4.94 Billion | 1.31 Billion | 1.19 Billion | 1.2 Billion |
| Operating Income | 95.6 Million | 87.49 Million | 298.8 Million | 141.51 Million | 76.32 Million | 39.57 Million |
| Interest Expense | 10.75 Million | 11.49 Million | 51.63 Million | 10.29 Million | 14.39 Million | 14.03 Million |
| Income Tax Expense | 19.5 Million | 16.13 Million | 43.11 Million | 22.93 Million | 7.53 Million | 7.08 Million |
| Earnings before Tax | 84.83 Million | 95.84 Million | 248.27 Million | 132.01 Million | 62.12 Million | 25.62 Million |
| Net Income | 71.05 Million | 77.42 Million | 203.75 Million | 106.13 Million | 51.57 Million | 21.31 Million |
| Earnings Per Share Basic | 0.17 | 0.19 | - | 0.25 | 0.12 | 0.05 |
| Earnings Per Share Diluted | 0.17 | 0.19 | - | 0.25 | 0.12 | 0.05 |
| Weighted Average Shares Outstanding | 416.87 Million | 416.87 Million | 416.88 Million | 416.87 Million | 416.87 Million | 416.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 416.87 Million | 416.87 Million | 416.88 Million | 416.87 Million | 416.87 Million | 416.87 Million |
| Gross Margin | 0.15 | 0.16 | 0.14 | 0.18 | 0.14 | 0.11 |
| EBIT Margin | 0.10 | 0.11 | - | 0.15 | 0.11 | 0.07 |
| Profit Margin | 0.05 | 0.06 | 0.04 | 0.07 | 0.04 | 0.02 |
| EBITDA | 152.18 Million | 151.31 Million | - | 214.92 Million | 140.29 Million | 88.53 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.10 | 0.06 | 0.03 |
LMR
WHAUP-R
UPBMF
0HM0
APTO
ZFSVF