USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 |
---|---|---|---|
Revenue | 1.15 Million | 510.72 Thousand | 284.56 Thousand |
Cost of Revenue | 668.83 Thousand | 440.73 Thousand | 263.7 Thousand |
Gross Profit | 489.37 Thousand | 69.99 Thousand | 20.85 Thousand |
Operating Expenses | 4.08 Million | 1.38 Million | 1.69 Million |
Selling, General and Administrative Expenses | 4.01 Million | 1.38 Million | 1.66 Million |
Research and Development Expenses | 63.04 Thousand | 22.87 Thousand | 33.98 Thousand |
Other Expenses | - | 24.93 Thousand | - |
Cost and Expenses | 4.64 Million | 1.82 Million | 1.96 Million |
Operating Income | -3.73 Million | -1.31 Million | -1.67 Million |
Interest Expense | 288.67 Thousand | 161.72 Thousand | 68.6 Thousand |
Income Tax Expense | -1.58 | 2.35 | 5.40 |
Earnings before Tax | -8.04 Million | -1.8 Million | -1.79 Million |
Net Income | -8.04 Million | -1.8 Million | -1.79 Million |
Earnings Per Share Basic | -0.10 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.10 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 76.69 Million | 325.68 Million | 325.68 Million |
Weighted Average Shares Outstanding (Diluted) | 76.69 Million | 325.68 Million | 325.68 Million |
Gross Margin | 0.42 | 0.14 | 0.07 |
EBIT Margin | -6.71 | -2.50 | -5.81 |
Profit Margin | -6.94 | -3.54 | -6.32 |
EBITDA | -7.77 Million | -1.06 Million | -1.65 Million |
Earnings Before Tax Margin | -3.22 | -2.57 | -5.90 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 175.49 Thousand | 443.21 Thousand | 330.44 Thousand | 915.67 Thousand | 290.32 Thousand | 255.86 Thousand |
Cost of Revenue | 128 Thousand | 174.21 Thousand | 184.4 Thousand | 565.29 Thousand | 239.55 Thousand | 127.65 Thousand |
Gross Profit | 47.49 Thousand | 269 Thousand | 146.04 Thousand | 350.38 Thousand | 50.77 Thousand | 128.21 Thousand |
Operating Expenses | 390.34 Thousand | 532.08 Thousand | 1.25 Million | 4.08 Million | 1.49 Million | 1.03 Million |
Selling, General and Administrative Expenses | 390.05 Thousand | 507.51 Thousand | 1.18 Million | - | 1.46 Million | 1.02 Million |
Research and Development Expenses | 288.32 | 24.56 Thousand | 69.47 Thousand | - | 23.51 Thousand | 15.01 Thousand |
Other Expenses | - | 1.21 Million | 177.00 | -1.59 Million | - | - |
Cost and Expenses | 518.34 Thousand | 706.29 Thousand | 1.43 Million | 4.64 Million | 1.73 Million | 1.16 Million |
Operating Income | -342.85 Thousand | -263.09 Thousand | -1.1 Million | -3.73 Million | -1.44 Million | -908.23 Thousand |
Interest Expense | 38.9 Thousand | 42.29 Thousand | 13.29 Thousand | 228.22 Thousand | - | - |
Income Tax Expense | 4.34 | 4.00 | -2.00 | -1.58 | -0.64 | 3.06 |
Earnings before Tax | -421 Thousand | 332.56 Thousand | -1.33 Million | -8.04 Million | -4.79 Million | -1.13 Million |
Net Income | -421 Thousand | 332.56 Thousand | -1.33 Million | -8.04 Million | -4.79 Million | -1.13 Million |
Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | - | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | - | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 138.22 Million | 130.64 Million | 127.57 Million | 127.36 Million | 127.36 Million | 325.68 Million |
Weighted Average Shares Outstanding (Diluted) | 138.22 Million | 130.64 Million | 127.57 Million | 127.36 Million | 127.36 Million | 325.68 Million |
Gross Margin | 0.27 | 0.61 | 0.44 | 0.38 | 0.17 | 0.50 |
EBIT Margin | -1.89 | -0.57 | -3.31 | - | -4.94 | -3.51 |
Profit Margin | -2.40 | 0.75 | -4.04 | -8.78 | -16.53 | -4.44 |
EBITDA | -332.24 Thousand | -251.58 Thousand | -1.09 Million | - | -1.43 Million | -899.17 Thousand |
Earnings Before Tax Margin | -1.95 | -0.59 | -3.35 | -4.07 | -4.97 | -3.55 |
FFMH
6508
OC
004985
TKN
PA9