USD 14.67
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.17 Million | 77.19 Thousand | -43.69 Million | 18.67 Million | 13.59 Million | 15.58 Million |
Cost of Revenue | 5.61 Million | -25.39 Million | -58.69 Million | 8.2 Million | 3.34 Million | 5.48 Million |
Gross Profit | 24.56 Million | 25.47 Million | 15 Million | 10.46 Million | 10.24 Million | 10.1 Million |
Operating Expenses | 1.57 Million | 376.39 Thousand | 213.78 Thousand | 163.54 Thousand | 166.41 Thousand | 152.14 Thousand |
Selling, General and Administrative Expenses | 1.57 Million | 350.26 Thousand | 204.37 Thousand | 155.04 Thousand | 157.12 Thousand | 142.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15.14 Million | 9407.00 | 8499.00 | 9288.00 | 10.02 Thousand |
Cost and Expenses | 1.57 Million | -25.76 Million | -59.13 Million | 8.04 Million | 3.18 Million | 5.33 Million |
Operating Income | 28.6 Million | 23.83 Million | 13.99 Million | 9.76 Million | 9.55 Million | 9.44 Million |
Interest Expense | 19.58 Thousand | 4420.00 | - | - | - | - |
Income Tax Expense | - | -24.14 Million | -58.12 Million | 8.74 Million | 3.87 Million | 5.99 Million |
Earnings before Tax | 31.39 Million | -299.2 Thousand | -44.13 Million | 18.51 Million | 13.42 Million | 15.43 Million |
Net Income | 31.39 Million | -299.2 Thousand | -44.13 Million | 18.51 Million | 13.42 Million | 15.43 Million |
Earnings Per Share Basic | 0.66 | -0.01 | -0.94 | 1.12 | 0.81 | 0.94 |
Earnings Per Share Diluted | 0.66 | -0.01 | -0.94 | 1.12 | 0.81 | 0.94 |
Weighted Average Shares Outstanding | 47.57 Million | 46.8 Million | 46.79 Million | 16.58 Million | 16.57 Million | 16.41 Million |
Weighted Average Shares Outstanding (Diluted) | 47.57 Million | 46.8 Million | 46.79 Million | 16.58 Million | 16.57 Million | 16.41 Million |
Gross Margin | 0.81 | 329.96 | -0.34 | 0.56 | 0.75 | 0.65 |
EBIT Margin | - | -312.73 | 1.33 | 0.47 | 0.29 | 0.38 |
Profit Margin | 1.04 | -3.88 | 1.01 | 0.99 | 0.99 | 0.99 |
EBITDA | - | -24.14 Million | - | 8.74 Million | 3.87 Million | 5.99 Million |
Earnings Before Tax Margin | 0.95 | 308.80 | -0.32 | 0.52 | 0.70 | 0.61 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.67 Million | 27.53 Million | 7.67 Million | 11.9 Million | 7.41 Million | 10.25 Million |
Cost of Revenue | 733.09 Thousand | 1.45 Million | - | 706.51 Thousand | - | 699.95 Thousand |
Gross Profit | 6.94 Million | 26.07 Million | 7.67 Million | 11.2 Million | 7.41 Million | 9.55 Million |
Operating Expenses | 397.81 Thousand | -5.34 Million | 19.73 Million | 19.11 Million | 19.11 Million | 16.67 Million |
Selling, General and Administrative Expenses | 397.81 Thousand | - | 397.81 Thousand | 387.63 Thousand | 387.63 Thousand | 382.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.51 | 5.34 Million | - | -1.97 | - | 4.67 |
Cost and Expenses | 397.81 Thousand | -3.88 Million | 19.73 Million | -23.41 Million | 19.11 Million | 47.89 Million |
Operating Income | 7.28 Million | 31.41 Million | 7.28 Million | -23.42 Million | 7.02 Million | 47.89 Million |
Interest Expense | 16.13 Thousand | 19.58 Thousand | - | 3446.00 | - | -308.00 |
Income Tax Expense | 1.16 | -167.89 Thousand | 20.12 Million | -0.50 | -18.73 Million | 1.02 |
Earnings before Tax | 27.4 Million | 31.39 Million | 27.4 Million | -0.50 | -11.71 Million | 1.02 |
Net Income | 27.4 Million | 31.39 Million | 27.4 Million | 47.2 Million | -11.71 Million | 46.79 Million |
Earnings Per Share Basic | 0.57 | - | 0.57 | 47.2 Million | -0.25 | 46.8 Million |
Earnings Per Share Diluted | 0.57 | - | 0.57 | -3439.00 | -0.25 | 312.00 |
Weighted Average Shares Outstanding | 47.93 Million | 47.57 Million | 47.93 Million | 46.08 Million | 46.08 Million | 46.8 Million |
Weighted Average Shares Outstanding (Diluted) | 47.93 Million | 47.57 Million | 47.93 Million | 46.08 Million | 46.08 Million | 46.8 Million |
Gross Margin | 0.90 | 0.95 | 1.00 | 0.94 | 1.00 | 0.93 |
EBIT Margin | 2.62 | - | 2.62 | -1.57 | -2.53 | 1.66 |
Profit Margin | 3.57 | 1.14 | 3.57 | 3.96 | -1.58 | 4.56 |
EBITDA | 20.12 Million | - | 20.12 Million | -18.73 Million | -18.73 Million | 17.06 Million |
Earnings Before Tax Margin | 0.95 | 1.14 | 0.95 | -1.97 | 0.95 | 4.67 |
8423
254490
IPX
3936
ELMSQ
1328