Mirai Semiconductors Co., Ltd. (254490.KQ)
KRW 11850.0
(0.17%)
KRW 11850.0
(0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 380.51 Billion | 550.15 Billion | 328.04 Billion | 218.29 Billion |
| Cost of Revenue | 364.83 Billion | 521.88 Billion | 303.9 Billion | 208.4 Billion |
| Gross Profit | 15.67 Billion | 28.27 Billion | 24.14 Billion | 9.89 Billion |
| Operating Expenses | 6.26 Billion | 6.17 Billion | 4.53 Billion | 4 Billion |
| Selling, General and Administrative Expenses | 2.47 Billion | 6.09 Billion | 4.48 Billion | 1.04 Billion |
| Research and Development Expenses | - | - | - | 300 Thousand |
| Other Expenses | 4.12 Billion | -72.04 Million | -46.34 Million | 15.1 Million |
| Cost and Expenses | 371.1 Billion | 528.05 Billion | 308.43 Billion | 212.4 Billion |
| Operating Income | 9.4 Billion | 22.1 Billion | 19.6 Billion | 5.89 Billion |
| Interest Expense | 4.06 Billion | 3.74 Billion | 670.97 Million | 262.73 Million |
| Income Tax Expense | 1.33 Billion | 4.72 Billion | 4.13 Billion | 1.1 Billion |
| Earnings before Tax | 6.4 Billion | 19.73 Billion | 18.9 Billion | 5.09 Billion |
| Net Income | 5.06 Billion | 15.01 Billion | 14.76 Billion | 3.99 Billion |
| Earnings Per Share Basic | 355.23 | 1039.80 | 1022.66 | 372.00 |
| Earnings Per Share Diluted | 355.23 | 1039.80 | 1022.66 | 372.00 |
| Weighted Average Shares Outstanding | 14.25 Million | 14.43 Million | 14.43 Million | 10.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.25 Million | 14.43 Million | 14.43 Million | 10.74 Million |
| Gross Margin | 0.04 | 0.05 | 0.07 | 0.05 |
| EBIT Margin | 0.03 | 0.04 | 0.06 | 0.02 |
| Profit Margin | 0.01 | 0.03 | 0.05 | 0.02 |
| EBITDA | 10.79 Billion | 23.7 Billion | 19.72 Billion | 5.48 Billion |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.06 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 132.26 Billion | 122.99 Billion | 380.51 Billion | 104.75 Billion | 90.66 Billion | 79.18 Billion |
| Cost of Revenue | 127.61 Billion | 118.01 Billion | 364.83 Billion | 100.61 Billion | 87 Billion | 75.66 Billion |
| Gross Profit | 4.65 Billion | 4.97 Billion | 15.67 Billion | 4.13 Billion | 3.66 Billion | 3.51 Billion |
| Operating Expenses | 1.65 Billion | 1.61 Billion | 6.26 Billion | 1.65 Billion | 1.45 Billion | 1.56 Billion |
| Selling, General and Administrative Expenses | 1.64 Billion | 1.6 Billion | - | 1.65 Billion | 1.45 Billion | 1.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.95 Million | -11.24 Million | -38.72 Million | -9.1 Million | -5.63 Million | -10.99 Million |
| Cost and Expenses | 129.26 Billion | 119.63 Billion | 371.1 Billion | 102.27 Billion | 88.45 Billion | 77.22 Billion |
| Operating Income | 3 Billion | 3.35 Billion | 9.4 Billion | 2.47 Billion | 2.2 Billion | 1.95 Billion |
| Interest Expense | 884.41 Million | 879.83 Million | 4.06 Billion | 967.68 Million | 1.02 Billion | 1.03 Billion |
| Income Tax Expense | 434.95 Million | 611.52 Million | 1.33 Billion | 151.14 Million | 617.5 Million | 243.88 Million |
| Earnings before Tax | 2.1 Billion | 2.95 Billion | 6.4 Billion | 1.68 Billion | 1.97 Billion | 1.29 Billion |
| Net Income | 1.67 Billion | 2.25 Billion | 5.06 Billion | 1.53 Billion | 1.35 Billion | 1.04 Billion |
| Earnings Per Share Basic | 115.88 | 162.24 | - | 106.02 | 93.74 | 72.70 |
| Earnings Per Share Diluted | 115.88 | 162.24 | - | 106.02 | 93.74 | 72.70 |
| Weighted Average Shares Outstanding | 14.43 Million | 14.43 Million | 14.25 Million | 14.43 Million | 14.43 Million | 14.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.43 Million | 14.43 Million | 14.25 Million | 14.43 Million | 14.43 Million | 14.43 Million |
| Gross Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBIT Margin | 0.02 | 0.03 | - | 0.02 | 0.03 | 0.03 |
| Profit Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 3.09 Billion | 3.45 Billion | - | 2.56 Billion | 2.29 Billion | 2.03 Billion |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
IPX
MCHVY
2422
1328
NXP
8423