Impax Asset Management Group plc (IPX.L)
GBp 239.0
(1.7%)
GBp 239.0
(1.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 178.36 Million | 175.94 Million | 142.69 Million | 87.68 Million | 73.69 Million | 65.68 Million |
| Cost of Revenue | 93.24 Million | 10.64 Million | 9.59 Million | 9.83 Million | 42.34 Million | 37.7 Million |
| Gross Profit | 85.12 Million | 165.3 Million | 133.09 Million | 77.85 Million | 31.34 Million | 27.97 Million |
| Operating Expenses | 18.56 Million | 99.42 Million | 85.2 Million | 59.24 Million | 11.93 Million | 13.11 Million |
| Selling, General and Administrative Expenses | 17.39 Million | 12.92 Million | 10.56 Million | 7.63 Million | 8.55 Million | 6.75 Million |
| Research and Development Expenses | 1.16 Million | 980 Thousand | 780 Thousand | 570 Thousand | 322 Thousand | 259 Thousand |
| Other Expenses | - | -99.42 Million | -85.2 Million | -59.24 Million | -49.73 Million | -43.11 Million |
| Cost and Expenses | 111.8 Million | 110.06 Million | 94.8 Million | 69.07 Million | 54.27 Million | 50.81 Million |
| Operating Income | 66.55 Million | 65.88 Million | 47.88 Million | 18.6 Million | 15.26 Million | 16 Million |
| Interest Expense | - | 574 Thousand | 553 Thousand | 809 Thousand | 912 Thousand | 670 Thousand |
| Income Tax Expense | 12.88 Million | 13.07 Million | 5.5 Million | 2.94 Million | 3.02 Million | 3.21 Million |
| Earnings before Tax | 52.1 Million | 72.55 Million | 45.74 Million | 16.68 Million | 18.74 Million | 14.47 Million |
| Net Income | 39.22 Million | 59.48 Million | 40.24 Million | 13.73 Million | 15.87 Million | 11.4 Million |
| Earnings Per Share Basic | 0.30 | 0.46 | 0.32 | 0.11 | 0.13 | 0.10 |
| Earnings Per Share Diluted | 0.30 | 0.45 | 0.30 | 0.11 | 0.13 | 0.10 |
| Weighted Average Shares Outstanding | 128.76 Million | 129.4 Million | 127.64 Million | 124.57 Million | 122.88 Million | 118.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.57 Million | 133.16 Million | 132.66 Million | 125.82 Million | 124.05 Million | 119.58 Million |
| Gross Margin | 0.48 | 0.94 | 0.93 | 0.89 | 0.43 | 0.43 |
| EBIT Margin | 0.35 | 0.40 | 0.36 | 0.26 | 0.25 | 0.27 |
| Profit Margin | 0.22 | 0.34 | 0.28 | 0.16 | 0.22 | 0.17 |
| EBITDA | 62.45 Million | 70.14 Million | 51.94 Million | 22.86 Million | 18.56 Million | 18.04 Million |
| Earnings Before Tax Margin | 0.37 | 0.37 | 0.34 | 0.21 | 0.21 | 0.24 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 86.15 Million | 92 Million | 180.74 Million | 89.22 Million | 175.94 Million | 87.22 Million |
| Cost of Revenue | 62.03 Million | 2.64 Million | 12.51 Million | 2.42 Million | 10.64 Million | 2.18 Million |
| Gross Profit | 24.12 Million | 89.36 Million | 168.22 Million | 86.79 Million | 165.3 Million | 85.03 Million |
| Operating Expenses | 1.14 Million | 30.94 Million | 110.85 Million | 4.44 Million | 99.42 Million | 17.1 Million |
| Selling, General and Administrative Expenses | - | 17.39 Million | - | - | - | 12.92 Million |
| Research and Development Expenses | - | 1.16 Million | - | - | - | 980 Thousand |
| Other Expenses | -59.49 Million | -58.26 Million | -110.85 Million | -60.52 Million | -99.42 Million | -51.07 Million |
| Cost and Expenses | 62.03 Million | 60.9 Million | 123.36 Million | 62.94 Million | 110.06 Million | 53.25 Million |
| Operating Income | 24.12 Million | 31.1 Million | 57.37 Million | 26.27 Million | 65.88 Million | 33.96 Million |
| Interest Expense | 217 Thousand | 254 Thousand | 497 Thousand | 243 Thousand | 574 Thousand | 298 Thousand |
| Income Tax Expense | 6.32 Million | 8.28 Million | 12.88 Million | 4.6 Million | 13.07 Million | 7.03 Million |
| Earnings before Tax | 24.56 Million | 30.71 Million | 52.1 Million | 21.39 Million | 72.55 Million | 39.87 Million |
| Net Income | 18.23 Million | 22.42 Million | 39.22 Million | 16.79 Million | 59.48 Million | 32.84 Million |
| Earnings Per Share Basic | 0.14 | 0.17 | - | 0.13 | - | 0.25 |
| Earnings Per Share Diluted | 0.14 | 0.17 | - | 0.13 | - | 0.25 |
| Weighted Average Shares Outstanding | 130.27 Million | 128.54 Million | 128.76 Million | 129.07 Million | 129.4 Million | 129.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.11 Million | 131.91 Million | 131.57 Million | 131.11 Million | 133.16 Million | 133.51 Million |
| Gross Margin | 0.28 | 0.97 | 0.93 | 0.97 | 0.94 | 0.97 |
| EBIT Margin | 0.30 | 0.37 | - | 0.32 | - | 0.41 |
| Profit Margin | 0.21 | 0.24 | 0.22 | 0.19 | 0.34 | 0.38 |
| EBITDA | 25.65 Million | 33.74 Million | - | 28.7 Million | - | 36.15 Million |
| Earnings Before Tax Margin | 0.28 | 0.34 | 0.32 | 0.29 | 0.37 | 0.39 |
MCHVY
2422
AJISF
NXP
8423
254490