HKD 0.06
(-3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.82 Million | 35.27 Million | 75.34 Million | 327.32 Million | 310.17 Million | 270.91 Million |
Cost of Revenue | 25.77 Million | 21.3 Million | 3.42 Million | 1.31 Million | 320.51 Million | 244.05 Million |
Gross Profit | -2.95 Million | 13.96 Million | 71.91 Million | 326.01 Million | -10.34 Million | 26.86 Million |
Operating Expenses | -50.34 Million | 25.72 Million | 84.93 Million | 342.86 Million | 319.66 Million | 58.86 Million |
Selling, General and Administrative Expenses | 7.13 Million | 9.69 Million | 10.3 Million | 48.68 Million | 10.39 Million | 61.43 Million |
Research and Development Expenses | - | - | - | - | 720 Thousand | - |
Other Expenses | -57.48 Million | 16.03 Million | 74.62 Million | 294.17 Million | 309.26 Million | 1.12 Million |
Cost and Expenses | 43.92 Million | 47.03 Million | 84.93 Million | 342.86 Million | 319.66 Million | 302.91 Million |
Operating Income | -21.81 Million | -11.76 Million | 7.67 Million | 20.79 Million | -28.99 Million | -28.23 Million |
Interest Expense | 218 Thousand | 1.78 Million | 6.23 Million | 6.75 Million | 4.51 Million | 54 Thousand |
Income Tax Expense | 785 Thousand | -622 Thousand | -2.91 Million | -9 Million | -6.96 Million | 840 Thousand |
Earnings before Tax | 47.46 Million | -81.66 Million | -58.4 Million | 8.25 Million | -45.81 Million | -25.67 Million |
Net Income | 46.39 Million | -81.03 Million | -55.49 Million | 17.25 Million | -38.85 Million | 76.44 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | 0.00 | -0.00 | 0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | 0.00 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 11.59 Billion | 11.43 Billion | 11.34 Billion | 11.34 Billion | 11.34 Billion | 9.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.5 Billion | 11.43 Billion | 11.34 Billion | 11.37 Billion | 11.34 Billion | 9.28 Billion |
Gross Margin | -0.13 | 0.40 | 0.95 | 1.00 | -0.03 | 0.10 |
EBIT Margin | -0.88 | -0.35 | 0.30 | 0.14 | 0.03 | -0.06 |
Profit Margin | 2.03 | -2.30 | -0.74 | 0.05 | -0.13 | 0.28 |
EBITDA | -20.01 Million | -68.5 Million | -37.02 Million | 30.93 Million | -3.59 Million | -13.28 Million |
Earnings Before Tax Margin | -0.96 | -0.33 | 0.10 | 0.06 | -0.09 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.23 Million | 33.23 Million | 22.82 Million | 14.15 Million | 20.87 Million | 8.67 Million |
Cost of Revenue | 3.97 Million | 3.97 Million | 32.47 Million | 22.81 Million | 10.43 Million | 10.27 Million |
Gross Profit | 29.25 Million | 29.25 Million | -9.65 Million | -8.66 Million | 10.44 Million | -1.6 Million |
Operating Expenses | 4.3 Million | 4.3 Million | 12.16 Million | 7.19 Million | 5.07 Million | 4.35 Million |
Selling, General and Administrative Expenses | 1.16 Million | 1.16 Million | - | 7.19 Million | 1.61 Million | 4.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.14 Million | 3.14 Million | 136 Thousand | - | - | - |
Cost and Expenses | 8.28 Million | 8.28 Million | 44.63 Million | 30 Million | 15.5 Million | 14.63 Million |
Operating Income | 24.94 Million | 24.94 Million | -21.81 Million | -15.85 Million | 6.87 Million | -5.95 Million |
Interest Expense | 227 Thousand | - | 218 Thousand | 45 Thousand | - | 173 Thousand |
Income Tax Expense | 986 Thousand | 986 Thousand | 785 Thousand | 721 Thousand | 360.5 Thousand | 64 Thousand |
Earnings before Tax | 24.83 Million | 24.83 Million | 47.46 Million | 11.8 Million | 5.34 Million | 35.65 Million |
Net Income | 23.84 Million | 23.84 Million | 46.39 Million | 9.97 Million | 4.98 Million | 36.42 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 11.92 Billion | 11.92 Billion | 11.49 Billion | 11.49 Billion | 12.49 Billion | 11.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.88 Billion | 11.88 Billion | 11.5 Billion | 11.49 Billion | 11.5 Billion | 11.5 Billion |
Gross Margin | 0.88 | 0.88 | -0.42 | -0.61 | 0.50 | -0.18 |
EBIT Margin | 0.76 | 0.76 | - | -1.10 | 0.33 | -0.52 |
Profit Margin | 0.72 | 0.72 | 2.03 | 0.70 | 0.24 | 4.20 |
EBITDA | 25.24 Million | 25.24 Million | - | -15.54 Million | 6.91 Million | -4.47 Million |
Earnings Before Tax Margin | 0.75 | 0.75 | -0.96 | -1.12 | 0.33 | -0.69 |
NXP
8423
254490
POAHY
3936
ELMSQ